Landmark Cars Intrinsic Value
Landmark Cars intrinsic value. Landmark Cars (LANDMARK) median intrinsic value is ₹301.68 from 9 valuation models (range ₹141–₹983), vs current price ₹470.70 — -35.9% downside (Trading Above Calculated Value), margin of safety -56.0%. For current market price and key ratios, visit Landmark Cars screener.
LANDMARK Valuation Methods Summary — DCF, Graham Number & P/E
Landmark Cars intrinsic value across 9 models vs current price ₹470.70 — upside/downside and value range per method. Compare with LANDMARK stock valuation models to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹174.24 | ₹139.39 - ₹209.09 | -63.0% | EPS: ₹14.52, Sector P/E: 12x |
| Book Value Method | asset | ₹278.57 | ₹250.71 - ₹306.43 | -40.8% | Book Value/Share: ₹278.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹941.40 | ₹847.26 - ₹1035.54 | +100.0% | Revenue/Share: ₹2441.90, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹880.00 | ₹792.00 - ₹968.00 | +87.0% | EBITDA: ₹308.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹983.17 | ₹786.54 - ₹1179.80 | +108.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹141.21 | ₹127.09 - ₹155.33 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹141.21 | ₹127.09 - ₹155.33 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹342.86 | ₹308.57 - ₹377.15 | -27.2% | ROE: 10.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹301.68 | ₹271.51 - ₹331.85 | -35.9% | EPS: ₹14.52, BVPS: ₹278.57 |
LANDMARK Intrinsic Value vs Market Price — All Valuation Models
Landmark Cars fair value range ₹141–₹983 vs current market price ₹470.70 across 9 valuation models. Read LANDMARK dividend yield for the complete payout history and dividend yield track record.
LANDMARK Intrinsic Value Analysis — Undervalued or Overvalued?
Landmark Cars median intrinsic value ₹301.68, current price ₹470.70 — Trading Above Calculated Value by 35.9%, margin of safety -56.0%.
What is the intrinsic value of LANDMARK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Landmark Cars (LANDMARK) is ₹301.68 (median value). With the current market price of ₹470.70, this represents a -35.9% variance from our estimated fair value.
The valuation range spans from ₹141.21 to ₹983.17, indicating ₹141.21 - ₹983.17.
Is LANDMARK undervalued or overvalued?
Based on our multi-method analysis, Landmark Cars (LANDMARK) appears to be trading above calculated value by approximately 35.9%.
LANDMARK Financial Health — Key Ratios vs Industry Benchmarks
Landmark Cars financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.73 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.59x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
LANDMARK Cash Flow Quality — Operating & Free Cash Flow
Landmark Cars operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹152 Cr | ₹70 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹41 Cr | ₹-16 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹71 Cr | ₹35 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹76 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹76 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |