Lakshmi Engineering & Warehousing Intrinsic Value
Lakshmi Engineering & Warehousing intrinsic value. Lakshmi Engineering & Warehousing (LAKSHMIEW) median intrinsic value is ₹720.00 from 10 valuation models (range ₹480–₹1200), vs current price ₹2400.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read LAKSHMIEW ex-dividend dates for the complete payout history and dividend yield track record.
LAKSHMIEW Valuation Methods Summary — DCF, Graham Number & P/E
Lakshmi Engineering & Warehousing intrinsic value across 10 models vs current price ₹2400.00 — upside/downside and value range per method. Compare with LAKSHMIEW DCF valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹720.00 | ₹576.00 - ₹864.00 | -70.0% | EPS: ₹30.50, Sector P/E: 12x |
| Book Value Method | asset | ₹480.00 | ₹432.00 - ₹528.00 | -80.0% | Book Value/Share: ₹32.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹720.00 | ₹648.00 - ₹792.00 | -70.0% | Revenue/Share: ₹24.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹960.00 | ₹864.00 - ₹1056.00 | -60.0% | EBITDA: ₹6.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹960.00 | ₹768.00 - ₹1152.00 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹720.00 | ₹648.00 - ₹792.00 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹720.00 | ₹648.00 - ₹792.00 | -70.0% | Revenue Growth: 5.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1200.00 | ₹1080.00 - ₹1320.00 | -50.0% | ROE: 8.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹720.00 | ₹648.00 - ₹792.00 | -70.0% | EPS: ₹30.50, BVPS: ₹32.86 |
| Dividend Yield Method | dividend | ₹720.00 | ₹648.00 - ₹792.00 | -70.0% | DPS: ₹10.00, Target Yield: 3.5% |
LAKSHMIEW Intrinsic Value vs Market Price — All Valuation Models
Lakshmi Engineering & Warehousing fair value range ₹480–₹1200 vs current market price ₹2400.00 across 10 valuation models. For current market price and key ratios, visit LAKSHMIEW stock price BSE.
LAKSHMIEW Intrinsic Value Analysis — Undervalued or Overvalued?
Lakshmi Engineering & Warehousing median intrinsic value ₹720.00, current price ₹2400.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of LAKSHMIEW?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Lakshmi Engineering & Warehousing (LAKSHMIEW) is ₹720.00 (median value). With the current market price of ₹2400.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹480.00 to ₹1200.00, indicating ₹480.00 - ₹1200.00.
Is LAKSHMIEW undervalued or overvalued?
Based on our multi-method analysis, Lakshmi Engineering & Warehousing (LAKSHMIEW) appears to be trading above calculated value by approximately 70.0%.
LAKSHMIEW Financial Health — Key Ratios vs Industry Benchmarks
Lakshmi Engineering & Warehousing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.10 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LAKSHMIEW Cash Flow Quality — Operating & Free Cash Flow
Lakshmi Engineering & Warehousing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹5 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹9 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |