La Opala RG Intrinsic Value
La Opala RG intrinsic value. La Opala RG (LAOPALA) median intrinsic value is ₹265.42 from 10 valuation models (range ₹54–₹386), vs current price ₹154.47 — +71.8% upside (Trading Below Calculated Value), margin of safety 41.8%. Compare with LAOPALA fair value estimate to assess whether the stock is under or overvalued.
LAOPALA Valuation Methods Summary — DCF, Graham Number & P/E
La Opala RG intrinsic value across 10 models vs current price ₹154.47 — upside/downside and value range per method. Read LAOPALA dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹210.00 | ₹168.00 - ₹252.00 | +35.9% | EPS: ₹8.40, Sector P/E: 25x |
| Book Value Method | asset | ₹386.18 | ₹347.56 - ₹424.80 | +150.0% | Book Value/Share: ₹372.73, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹236.59 | ₹212.93 - ₹260.25 | +53.2% | Revenue/Share: ₹157.73, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹308.94 | ₹278.05 - ₹339.83 | +100.0% | EBITDA: ₹147.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹286.95 | ₹229.56 - ₹344.34 | +85.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹53.76 | ₹48.38 - ₹59.14 | -65.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹145.53 | ₹130.98 - ₹160.08 | -5.8% | Revenue Growth: -7.5%, Adj P/E: 17.3x |
| ROE Based Valuation | profitability | ₹308.94 | ₹278.05 - ₹339.83 | +100.0% | ROE: 11.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹265.42 | ₹238.88 - ₹291.96 | +71.8% | EPS: ₹8.40, BVPS: ₹372.73 |
| Dividend Yield Method | dividend | ₹166.67 | ₹150.00 - ₹183.34 | +7.9% | DPS: ₹5.00, Target Yield: 3.0% |
LAOPALA Intrinsic Value vs Market Price — All Valuation Models
La Opala RG fair value range ₹54–₹386 vs current market price ₹154.47 across 10 valuation models. For current market price and key ratios, visit LAOPALA stock price BSE.
LAOPALA Intrinsic Value Analysis — Undervalued or Overvalued?
La Opala RG median intrinsic value ₹265.42, current price ₹154.47 — Trading Below Calculated Value by 71.8%, margin of safety 41.8%.
What is the intrinsic value of LAOPALA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of La Opala RG (LAOPALA) is ₹265.42 (median value). With the current market price of ₹154.47, this represents a +71.8% variance from our estimated fair value.
The valuation range spans from ₹53.76 to ₹386.18, indicating ₹53.76 - ₹386.18.
Is LAOPALA undervalued or overvalued?
Based on our multi-method analysis, La Opala RG (LAOPALA) appears to be trading below calculated value by approximately 71.8%.
LAOPALA Financial Health — Key Ratios vs Industry Benchmarks
La Opala RG financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.76 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 37.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.39x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LAOPALA Cash Flow Quality — Operating & Free Cash Flow
La Opala RG operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹68 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹112 Cr | ₹112 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹68 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹109 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹99 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |