KSH International Intrinsic Value
KSH International intrinsic value. KSH International (KSHINTL) median intrinsic value is ₹331.08 from 8 valuation models (range ₹238–₹880), vs current price ₹1036.70 — -68.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with KSH International value estimation to assess whether the stock is under or overvalued.
KSHINTL Valuation Methods Summary — DCF, Graham Number & P/E
KSH International intrinsic value across 8 models vs current price ₹1036.70 — upside/downside and value range per method. For current market price and key ratios, visit KSH International stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹311.01 | ₹248.81 - ₹373.21 | -70.0% | EPS: ₹20.50, Sector P/E: 12x |
| Book Value Method | asset | ₹237.65 | ₹213.89 - ₹261.42 | -77.1% | Book Value/Share: ₹237.65, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹879.53 | ₹791.58 - ₹967.48 | -15.2% | Revenue/Share: ₹1099.41, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹441.18 | ₹397.06 - ₹485.30 | -57.4% | EBITDA: ₹250.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹328.00 | ₹295.20 - ₹360.80 | -68.4% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹311.01 | ₹279.91 - ₹342.11 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹535.29 | ₹481.76 - ₹588.82 | -48.4% | ROE: 16.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹331.08 | ₹297.97 - ₹364.19 | -68.1% | EPS: ₹20.50, BVPS: ₹237.65 |
KSHINTL Intrinsic Value vs Market Price — All Valuation Models
KSH International fair value range ₹238–₹880 vs current market price ₹1036.70 across 8 valuation models. Read KSHINTL dividend growth for the complete payout history and dividend yield track record.
KSHINTL Intrinsic Value Analysis — Undervalued or Overvalued?
KSH International median intrinsic value ₹331.08, current price ₹1036.70 — Trading Above Calculated Value by 68.1%, margin of safety -100.0%.
What is the intrinsic value of KSHINTL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of KSH International (KSHINTL) is ₹331.08 (median value). With the current market price of ₹1036.70, this represents a -68.1% variance from our estimated fair value.
The valuation range spans from ₹237.65 to ₹879.53, indicating ₹237.65 - ₹879.53.
Is KSHINTL undervalued or overvalued?
Based on our multi-method analysis, KSH International (KSHINTL) appears to be trading above calculated value by approximately 68.1%.
KSHINTL Financial Health — Key Ratios vs Industry Benchmarks
KSH International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 23.39 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.83x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KSHINTL Cash Flow Quality — Operating & Free Cash Flow
KSH International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-65 Cr | ₹-155 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-10 Cr | ₹-69 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-17 Cr | ₹-37 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹62 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-44 Cr | ₹-51 Cr | Negative Cash Flow | 3/10 |