Kirloskar Pneumatic Company Intrinsic Value
Kirloskar Pneumatic Company intrinsic value. Kirloskar Pneumatic Company (KIRLPNU) median intrinsic value is ₹1355.20 from 10 valuation models (range ₹343–₹1694), vs current price ₹677.60 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with Kirloskar Pneumatic Company valuation methods to assess whether the stock is under or overvalued.
KIRLPNU Valuation Methods Summary — DCF, Graham Number & P/E
Kirloskar Pneumatic Company intrinsic value across 10 models vs current price ₹677.60 — upside/downside and value range per method. Read KIRLPNU dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1062.72 | ₹850.18 - ₹1275.26 | +56.8% | EPS: ₹88.56, Sector P/E: 12x |
| Book Value Method | asset | ₹969.23 | ₹872.31 - ₹1066.15 | +43.0% | Book Value/Share: ₹969.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1355.20 | ₹1219.68 - ₹1490.72 | +100.0% | Revenue/Share: ₹2221.54, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1355.20 | ₹1219.68 - ₹1490.72 | +100.0% | EBITDA: ₹784.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1694.00 | ₹1355.20 - ₹2032.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹566.78 | ₹510.10 - ₹623.46 | -16.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹729.73 | ₹656.76 - ₹802.70 | +7.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1355.20 | ₹1219.68 - ₹1490.72 | +100.0% | ROE: 45.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1389.71 | ₹1250.74 - ₹1528.68 | +105.1% | EPS: ₹88.56, BVPS: ₹969.23 |
| Dividend Yield Method | dividend | ₹342.86 | ₹308.57 - ₹377.15 | -49.4% | DPS: ₹12.00, Target Yield: 3.5% |
KIRLPNU Intrinsic Value vs Market Price — All Valuation Models
Kirloskar Pneumatic Company fair value range ₹343–₹1694 vs current market price ₹677.60 across 10 valuation models. For current market price and key ratios, visit KIRLPNU share price.
KIRLPNU Intrinsic Value Analysis — Undervalued or Overvalued?
Kirloskar Pneumatic Company median intrinsic value ₹1355.20, current price ₹677.60 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of KIRLPNU?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Kirloskar Pneumatic Company (KIRLPNU) is ₹1355.20 (median value). With the current market price of ₹677.60, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹342.86 to ₹1694.00, indicating ₹342.86 - ₹1694.00.
Is KIRLPNU undervalued or overvalued?
Based on our multi-method analysis, Kirloskar Pneumatic Company (KIRLPNU) appears to be trading below calculated value by approximately 100.0%.
KIRLPNU Financial Health — Key Ratios vs Industry Benchmarks
Kirloskar Pneumatic Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 57.32 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 45.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KIRLPNU Cash Flow Quality — Operating & Free Cash Flow
Kirloskar Pneumatic Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹233 Cr | ₹178 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹215 Cr | ₹137 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹53 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |