Kilburn Engineering Intrinsic Value
Kilburn Engineering intrinsic value. Kilburn Engineering (KLBRENG-B) median intrinsic value is ₹209.72 from 8 valuation models (range ₹123–₹264), vs current price ₹524.30 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read KLBRENG-B dividend payout details for the complete payout history and dividend yield track record.
KLBRENG-B Valuation Methods Summary — DCF, Graham Number & P/E
Kilburn Engineering intrinsic value across 8 models vs current price ₹524.30 — upside/downside and value range per method. For current market price and key ratios, visit KLBRENG-B screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹235.68 | ₹188.54 - ₹282.82 | -55.0% | EPS: ₹19.64, Sector P/E: 12x |
| Book Value Method | asset | ₹123.40 | ₹111.06 - ₹135.74 | -76.5% | Book Value/Share: ₹123.40, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹157.29 | ₹141.56 - ₹173.02 | -70.0% | Revenue/Share: ₹148.68, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹209.72 | ₹188.75 - ₹230.69 | -60.0% | EBITDA: ₹180.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹157.29 | ₹141.56 - ₹173.02 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹161.83 | ₹145.65 - ₹178.01 | -69.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹264.15 | ₹237.73 - ₹290.56 | -49.6% | ROE: 15.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹233.51 | ₹210.16 - ₹256.86 | -55.5% | EPS: ₹19.64, BVPS: ₹123.40 |
KLBRENG-B Intrinsic Value vs Market Price — All Valuation Models
Kilburn Engineering fair value range ₹123–₹264 vs current market price ₹524.30 across 8 valuation models. Compare with KLBRENG-B fundamental valuation to assess whether the stock is under or overvalued.
KLBRENG-B Intrinsic Value Analysis — Undervalued or Overvalued?
Kilburn Engineering median intrinsic value ₹209.72, current price ₹524.30 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of KLBRENG-B?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kilburn Engineering (KLBRENG-B) is ₹209.72 (median value). With the current market price of ₹524.30, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹123.40 to ₹264.15, indicating ₹123.40 - ₹264.15.
Is KLBRENG-B undervalued or overvalued?
Based on our multi-method analysis, Kilburn Engineering (KLBRENG-B) appears to be trading above calculated value by approximately 60.0%.
KLBRENG-B Financial Health — Key Ratios vs Industry Benchmarks
Kilburn Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.88x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
KLBRENG-B Cash Flow Quality — Operating & Free Cash Flow
Kilburn Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-10 Cr | ₹-62 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹26 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |