Kaveri Seed Company Intrinsic Value
Kaveri Seed Company intrinsic value. Kaveri Seed Company (KSCL) median intrinsic value is ₹1753.88 from 4 valuation models (range ₹210–₹1754), vs current price ₹701.55 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read KSCL dividend yield for the complete payout history and dividend yield track record.
KSCL Valuation Methods Summary — DCF, Graham Number & P/E
Kaveri Seed Company intrinsic value across 4 models vs current price ₹701.55 — upside/downside and value range per method. For current market price and key ratios, visit Kaveri Seed Company share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹1753.88 | ₹1578.49 - ₹1929.27 | +150.0% | Book Value/Share: ₹1754.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹361.60 | ₹325.44 - ₹397.76 | -48.5% | Revenue/Share: ₹452.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹1753.88 | ₹1403.10 - ₹2104.66 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| Dividend Yield Method | dividend | ₹210.46 | ₹189.41 - ₹231.51 | -70.0% | DPS: ₹5.00, Target Yield: 3.5% |
KSCL Intrinsic Value vs Market Price — All Valuation Models
Kaveri Seed Company fair value range ₹210–₹1754 vs current market price ₹701.55 across 4 valuation models. Compare with KSCL DCF valuation to assess whether the stock is under or overvalued.
KSCL Intrinsic Value Analysis — Undervalued or Overvalued?
Kaveri Seed Company median intrinsic value ₹1753.88, current price ₹701.55 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of KSCL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Kaveri Seed Company (KSCL) is ₹1753.88 (median value). With the current market price of ₹701.55, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹210.46 to ₹1753.88, indicating ₹210.46 - ₹1753.88.
Is KSCL undervalued or overvalued?
Based on our multi-method analysis, Kaveri Seed Company (KSCL) appears to be trading below calculated value by approximately 150.0%.
KSCL Financial Health — Key Ratios vs Industry Benchmarks
Kaveri Seed Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 44.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -6.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -15.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.16x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
KSCL Cash Flow Quality — Operating & Free Cash Flow
Kaveri Seed Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹197 Cr | ₹106 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹389 Cr | ₹389 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹297 Cr | ₹238 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹110 Cr | ₹110 Cr | Positive Free Cash Flow | 8/10 |