Gourmet Gateway India Intrinsic Value
Gourmet Gateway India intrinsic value. Gourmet Gateway India (GOURMET) median intrinsic value is ₹24.42 from 4 valuation models (range ₹20–₹24), vs current price ₹9.77 — +149.9% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Gourmet Gateway India share price chart.
GOURMET Valuation Methods Summary — DCF, Graham Number & P/E
Gourmet Gateway India intrinsic value across 4 models vs current price ₹9.77 — upside/downside and value range per method. Read GOURMET dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹24.42 | ₹21.98 - ₹26.86 | +149.9% | Book Value/Share: ₹44.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.54 | ₹17.59 - ₹21.49 | +100.0% | Revenue/Share: ₹133.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹19.54 | ₹17.59 - ₹21.49 | +100.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹24.42 | ₹19.54 - ₹29.30 | +149.9% | CF Growth: 15.0%, Discount: 15% |
GOURMET Intrinsic Value vs Market Price — All Valuation Models
Gourmet Gateway India fair value range ₹20–₹24 vs current market price ₹9.77 across 4 valuation models. Compare with Gourmet Gateway India value estimation to assess whether the stock is under or overvalued.
GOURMET Intrinsic Value Analysis — Undervalued or Overvalued?
Gourmet Gateway India median intrinsic value ₹24.42, current price ₹9.77 — Trading Below Calculated Value by 149.9%, margin of safety 60.0%.
What is the intrinsic value of GOURMET?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Gourmet Gateway India (GOURMET) is ₹24.42 (median value). With the current market price of ₹9.77, this represents a +149.9% variance from our estimated fair value.
The valuation range spans from ₹19.54 to ₹24.42, indicating ₹19.54 - ₹24.42.
Is GOURMET undervalued or overvalued?
Based on our multi-method analysis, Gourmet Gateway India (GOURMET) appears to be trading below calculated value by approximately 149.9%.
GOURMET Financial Health — Key Ratios vs Industry Benchmarks
Gourmet Gateway India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.45 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GOURMET Cash Flow Quality — Operating & Free Cash Flow
Gourmet Gateway India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹30 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹28 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹22 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹12 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |