IndiaMART InterMesh Intrinsic Value
IndiaMART InterMesh intrinsic value. IndiaMART InterMesh (INDIAMART) median intrinsic value is ₹548.60 from 10 valuation models (range ₹400–₹1714), vs current price ₹1591.50 — -65.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Read IndiaMART InterMesh dividend payments for the complete payout history and dividend yield track record.
INDIAMART Valuation Methods Summary — DCF, Graham Number & P/E
IndiaMART InterMesh intrinsic value across 10 models vs current price ₹1591.50 — upside/downside and value range per method. Compare with INDIAMART fair price to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹477.45 | ₹381.96 - ₹572.94 | -70.0% | EPS: ₹33.44, Sector P/E: 12x |
| Book Value Method | asset | ₹400.00 | ₹360.00 - ₹440.00 | -74.9% | Book Value/Share: ₹400.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹477.45 | ₹429.70 - ₹525.20 | -70.0% | Revenue/Share: ₹246.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹636.60 | ₹572.94 - ₹700.26 | -60.0% | EBITDA: ₹344.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1549.48 | ₹1239.58 - ₹1859.38 | -2.6% | CF Growth: 14.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹477.45 | ₹429.70 - ₹525.20 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹477.45 | ₹429.70 - ₹525.20 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹795.75 | ₹716.18 - ₹875.33 | -50.0% | ROE: 8.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹548.60 | ₹493.74 - ₹603.46 | -65.5% | EPS: ₹33.44, BVPS: ₹400.00 |
| Dividend Yield Method | dividend | ₹1714.29 | ₹1542.86 - ₹1885.72 | +7.7% | DPS: ₹60.00, Target Yield: 3.5% |
INDIAMART Intrinsic Value vs Market Price — All Valuation Models
IndiaMART InterMesh fair value range ₹400–₹1714 vs current market price ₹1591.50 across 10 valuation models. For current market price and key ratios, visit IndiaMART InterMesh stock price NSE.
INDIAMART Intrinsic Value Analysis — Undervalued or Overvalued?
IndiaMART InterMesh median intrinsic value ₹548.60, current price ₹1591.50 — Trading Above Calculated Value by 65.5%, margin of safety -100.0%.
What is the intrinsic value of INDIAMART?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of IndiaMART InterMesh (INDIAMART) is ₹548.60 (median value). With the current market price of ₹1591.50, this represents a -65.5% variance from our estimated fair value.
The valuation range spans from ₹400.00 to ₹1714.29, indicating ₹400.00 - ₹1714.29.
Is INDIAMART undervalued or overvalued?
Based on our multi-method analysis, IndiaMART InterMesh (INDIAMART) appears to be trading above calculated value by approximately 65.5%.
INDIAMART Financial Health — Key Ratios vs Industry Benchmarks
IndiaMART InterMesh financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.72 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.32x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INDIAMART Cash Flow Quality — Operating & Free Cash Flow
IndiaMART InterMesh operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹694 Cr | ₹521 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹623 Cr | ₹380 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹559 Cr | ₹559 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹476 Cr | ₹314 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹402 Cr | ₹235 Cr | Positive Free Cash Flow | 8/10 |