Inani Marbles & Industries Intrinsic Value
Inani Marbles & Industries intrinsic value. Inani Marbles & Industries (INANI) median intrinsic value is ₹17.43 from 9 valuation models (range ₹4–₹36), vs current price ₹14.31 — +21.8% upside (Trading Below Calculated Value), margin of safety 17.9%. Compare with INANI fair value to assess whether the stock is under or overvalued.
INANI Valuation Methods Summary — DCF, Graham Number & P/E
Inani Marbles & Industries intrinsic value across 9 models vs current price ₹14.31 — upside/downside and value range per method. Read INANI dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.29 | ₹3.43 - ₹5.15 | -70.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹35.77 | ₹32.19 - ₹39.35 | +150.0% | Book Value/Share: ₹135.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.62 | ₹25.76 - ₹31.48 | +100.0% | Revenue/Share: ₹107.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹28.62 | ₹25.76 - ₹31.48 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹35.77 | ₹28.62 - ₹42.92 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.29 | ₹3.86 - ₹4.72 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.29 | ₹3.86 - ₹4.72 | -70.0% | Revenue Growth: -12.7%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹17.43 | ₹15.69 - ₹19.17 | +21.8% | EPS: ₹0.10, BVPS: ₹135.00 |
| Dividend Yield Method | dividend | ₹4.29 | ₹3.86 - ₹4.72 | -70.0% | DPS: ₹0.04, Target Yield: 3.5% |
INANI Intrinsic Value vs Market Price — All Valuation Models
Inani Marbles & Industries fair value range ₹4–₹36 vs current market price ₹14.31 across 9 valuation models. For current market price and key ratios, visit Inani Marbles & Industries stock price NSE.
INANI Intrinsic Value Analysis — Undervalued or Overvalued?
Inani Marbles & Industries median intrinsic value ₹17.43, current price ₹14.31 — Trading Below Calculated Value by 21.8%, margin of safety 17.9%.
What is the intrinsic value of INANI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Inani Marbles & Industries (INANI) is ₹17.43 (median value). With the current market price of ₹14.31, this represents a +21.8% variance from our estimated fair value.
The valuation range spans from ₹4.29 to ₹35.77, indicating ₹4.29 - ₹35.77.
Is INANI undervalued or overvalued?
Based on our multi-method analysis, Inani Marbles & Industries (INANI) appears to be trading below calculated value by approximately 21.8%.
INANI Financial Health — Key Ratios vs Industry Benchmarks
Inani Marbles & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.48x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INANI Cash Flow Quality — Operating & Free Cash Flow
Inani Marbles & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹9 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |