Igarashi Motors Intrinsic Value
Igarashi Motors intrinsic value. Igarashi Motors (IGARASHI) median intrinsic value is ₹130.67 from 9 valuation models (range ₹117–₹289), vs current price ₹389.65 — -66.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Read Igarashi Motors dividend policy for the complete payout history and dividend yield track record.
IGARASHI Valuation Methods Summary — DCF, Graham Number & P/E
Igarashi Motors intrinsic value across 9 models vs current price ₹389.65 — upside/downside and value range per method. For current market price and key ratios, visit Igarashi Motors share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹116.89 | ₹93.51 - ₹140.27 | -70.0% | EPS: ₹5.20, Sector P/E: 12x |
| Book Value Method | asset | ₹145.94 | ₹131.35 - ₹160.53 | -62.5% | Book Value/Share: ₹145.94, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹228.50 | ₹205.65 - ₹251.35 | -41.4% | Revenue/Share: ₹285.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹168.75 | ₹151.88 - ₹185.63 | -56.7% | EBITDA: ₹90.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹289.37 | ₹231.50 - ₹347.24 | -25.7% | CF Growth: 6.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹116.89 | ₹105.20 - ₹128.58 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹116.89 | ₹105.20 - ₹128.58 | -70.0% | Revenue Growth: 8.3%, Adj P/E: 8.3x |
| Graham Defensive Method | conservative | ₹130.67 | ₹117.60 - ₹143.74 | -66.5% | EPS: ₹5.20, BVPS: ₹145.94 |
| Dividend Yield Method | dividend | ₹116.89 | ₹105.20 - ₹128.58 | -70.0% | DPS: ₹1.30, Target Yield: 3.5% |
IGARASHI Intrinsic Value vs Market Price — All Valuation Models
Igarashi Motors fair value range ₹117–₹289 vs current market price ₹389.65 across 9 valuation models. Compare with IGARASHI stock valuation models to assess whether the stock is under or overvalued.
IGARASHI Intrinsic Value Analysis — Undervalued or Overvalued?
Igarashi Motors median intrinsic value ₹130.67, current price ₹389.65 — Trading Above Calculated Value by 66.5%, margin of safety -100.0%.
What is the intrinsic value of IGARASHI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Igarashi Motors (IGARASHI) is ₹130.67 (median value). With the current market price of ₹389.65, this represents a -66.5% variance from our estimated fair value.
The valuation range spans from ₹116.89 to ₹289.37, indicating ₹116.89 - ₹289.37.
Is IGARASHI undervalued or overvalued?
Based on our multi-method analysis, Igarashi Motors (IGARASHI) appears to be trading above calculated value by approximately 66.5%.
IGARASHI Financial Health — Key Ratios vs Industry Benchmarks
Igarashi Motors financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.52 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.10x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
IGARASHI Cash Flow Quality — Operating & Free Cash Flow
Igarashi Motors operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹94 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹94 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹50 Cr | ₹25 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹34 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹73 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |