Hyundai Motor India Intrinsic Value
Hyundai Motor India intrinsic value. Hyundai Motor India (HYUNDAI) median intrinsic value is ₹735.92 from 10 valuation models (range ₹379–₹989), vs current price ₹1895.50 — -61.2% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Hyundai Motor India share price screener.
HYUNDAI Valuation Methods Summary — DCF, Graham Number & P/E
Hyundai Motor India intrinsic value across 10 models vs current price ₹1895.50 — upside/downside and value range per method. Read HYUNDAI dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹741.60 | ₹593.28 - ₹889.92 | -60.9% | EPS: ₹61.80, Sector P/E: 12x |
| Book Value Method | asset | ₹379.10 | ₹341.19 - ₹417.01 | -80.0% | Book Value/Share: ₹246.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹735.92 | ₹662.33 - ₹809.51 | -61.2% | Revenue/Share: ₹919.90, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹758.20 | ₹682.38 - ₹834.02 | -60.0% | EBITDA: ₹6988.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹985.33 | ₹788.26 - ₹1182.40 | -48.0% | CF Growth: 9.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹568.65 | ₹511.78 - ₹625.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹568.65 | ₹511.78 - ₹625.51 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹988.73 | ₹889.86 - ₹1087.60 | -47.8% | ROE: 25.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹568.65 | ₹511.78 - ₹625.51 | -70.0% | EPS: ₹61.80, BVPS: ₹246.19 |
| Dividend Yield Method | dividend | ₹600.00 | ₹540.00 - ₹660.00 | -68.3% | DPS: ₹21.00, Target Yield: 3.5% |
HYUNDAI Intrinsic Value vs Market Price — All Valuation Models
Hyundai Motor India fair value range ₹379–₹989 vs current market price ₹1895.50 across 10 valuation models. Compare with Hyundai Motor India value estimation to assess whether the stock is under or overvalued.
HYUNDAI Intrinsic Value Analysis — Undervalued or Overvalued?
Hyundai Motor India median intrinsic value ₹735.92, current price ₹1895.50 — Trading Above Calculated Value by 61.2%, margin of safety -100.0%.
What is the intrinsic value of HYUNDAI?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Hyundai Motor India (HYUNDAI) is ₹735.92 (median value). With the current market price of ₹1895.50, this represents a -61.2% variance from our estimated fair value.
The valuation range spans from ₹379.10 to ₹988.73, indicating ₹379.10 - ₹988.73.
Is HYUNDAI undervalued or overvalued?
Based on our multi-method analysis, Hyundai Motor India (HYUNDAI) appears to be trading above calculated value by approximately 61.2%.
HYUNDAI Financial Health — Key Ratios vs Industry Benchmarks
Hyundai Motor India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 25.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HYUNDAI Cash Flow Quality — Operating & Free Cash Flow
Hyundai Motor India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹7,321 Cr | ₹6,389 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹4,345 Cr | ₹4,140 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9,252 Cr | ₹4,207 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹6,564 Cr | ₹5,873 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5,138 Cr | ₹4,683 Cr | Positive Free Cash Flow | 8/10 |