Hubtown Intrinsic Value
Hubtown intrinsic value. Hubtown (HUBTOWN) median intrinsic value is ₹164.91 from 8 valuation models (range ₹50–₹205), vs current price ₹168.09 — -1.9% downside (Trading Near Calculated Value), margin of safety -1.9%. Compare with HUBTOWN fair value to assess whether the stock is under or overvalued.
HUBTOWN Valuation Methods Summary — DCF, Graham Number & P/E
Hubtown intrinsic value across 8 models vs current price ₹168.09 — upside/downside and value range per method. Read Hubtown dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹77.28 | ₹61.82 - ₹92.74 | -54.0% | EPS: ₹6.44, Sector P/E: 12x |
| Book Value Method | asset | ₹187.68 | ₹168.91 - ₹206.45 | +11.7% | Book Value/Share: ₹187.68, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹50.43 | ₹45.39 - ₹55.47 | -70.0% | Revenue/Share: ₹57.18, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹204.51 | ₹184.06 - ₹224.96 | +21.7% | EBITDA: ₹484.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹178.88 | ₹143.10 - ₹214.66 | +6.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹50.43 | ₹45.39 - ₹55.47 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹53.07 | ₹47.76 - ₹58.38 | -68.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹164.91 | ₹148.42 - ₹181.40 | -1.9% | EPS: ₹6.44, BVPS: ₹187.68 |
HUBTOWN Intrinsic Value vs Market Price — All Valuation Models
Hubtown fair value range ₹50–₹205 vs current market price ₹168.09 across 8 valuation models. For current market price and key ratios, visit Hubtown screener.
HUBTOWN Intrinsic Value Analysis — Undervalued or Overvalued?
Hubtown median intrinsic value ₹164.91, current price ₹168.09 — Trading Near Calculated Value by 1.9%, margin of safety -1.9%.
What is the intrinsic value of HUBTOWN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Hubtown (HUBTOWN) is ₹164.91 (median value). With the current market price of ₹168.09, this represents a -1.9% variance from our estimated fair value.
The valuation range spans from ₹50.43 to ₹204.51, indicating ₹50.43 - ₹204.51.
Is HUBTOWN undervalued or overvalued?
Based on our multi-method analysis, Hubtown (HUBTOWN) appears to be trading near calculated value by approximately 1.9%.
HUBTOWN Financial Health — Key Ratios vs Industry Benchmarks
Hubtown financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.93 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 49.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
HUBTOWN Cash Flow Quality — Operating & Free Cash Flow
Hubtown operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹187 Cr | ₹-73 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹-580 Cr | ₹-618 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹161 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |