AGI Greenpac Intrinsic Value
AGI Greenpac intrinsic value. AGI Greenpac (AGI) median intrinsic value is ₹1563.40 from 10 valuation models (range ₹235–₹1954), vs current price ₹781.70 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit AGI stock price BSE.
AGI Valuation Methods Summary — DCF, Graham Number & P/E
AGI Greenpac intrinsic value across 10 models vs current price ₹781.70 — upside/downside and value range per method. Read AGI dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹855.84 | ₹684.67 - ₹1027.01 | +9.5% | EPS: ₹71.32, Sector P/E: 12x |
| Book Value Method | asset | ₹1851.54 | ₹1666.39 - ₹2036.69 | +136.9% | Book Value/Share: ₹1851.54, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1563.40 | ₹1407.06 - ₹1719.74 | +100.0% | Revenue/Share: ₹2449.23, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1563.40 | ₹1407.06 - ₹1719.74 | +100.0% | EBITDA: ₹824.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1954.25 | ₹1563.40 - ₹2345.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹456.45 | ₹410.81 - ₹502.10 | -41.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹587.68 | ₹528.91 - ₹646.45 | -24.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1563.40 | ₹1407.06 - ₹1719.74 | +100.0% | ROE: 19.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1723.71 | ₹1551.34 - ₹1896.08 | +120.5% | EPS: ₹71.32, BVPS: ₹1851.54 |
| Dividend Yield Method | dividend | ₹234.51 | ₹211.06 - ₹257.96 | -70.0% | DPS: ₹7.00, Target Yield: 3.5% |
AGI Intrinsic Value vs Market Price — All Valuation Models
AGI Greenpac fair value range ₹235–₹1954 vs current market price ₹781.70 across 10 valuation models. Compare with AGI fundamental valuation to assess whether the stock is under or overvalued.
AGI Intrinsic Value Analysis — Undervalued or Overvalued?
AGI Greenpac median intrinsic value ₹1563.40, current price ₹781.70 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AGI?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of AGI Greenpac (AGI) is ₹1563.40 (median value). With the current market price of ₹781.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹234.51 to ₹1954.25, indicating ₹234.51 - ₹1954.25.
Is AGI undervalued or overvalued?
Based on our multi-method analysis, AGI Greenpac (AGI) appears to be trading below calculated value by approximately 100.0%.
AGI Financial Health — Key Ratios vs Industry Benchmarks
AGI Greenpac financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.69 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 21.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
AGI Cash Flow Quality — Operating & Free Cash Flow
AGI Greenpac operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹572 Cr | ₹518 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹429 Cr | ₹208 Cr | Positive Free Cash Flow | 7/10 |
| March 2019 | ₹329 Cr | ₹168 Cr | Positive Free Cash Flow | 8/10 |
| March 2018 | ₹55 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2017 | ₹204 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |