Home›Stock Screener›HS India›Fair Value

HS India Fair Value

Average Fair Value
₹34.84
Current Market Price: ₹11.0
+216.7% Price Difference

HS India fair value. HS India (HOTLSILV) average fair value is ₹34.84 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹11.0 (+216.7%), fair value range ₹18.5–₹53.64. For live price and a broader fundamental view, visit HOTLSILV share price screener.

Fair Value Analysis Export

HOTLSILV Fair Value vs Current Price — Valuation Summary

HOTLSILV average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). Check HS India market worth to track the company's total market size over time.

Average Fair Value
₹34.84
Current Market Price
₹11.0
Price Difference
₹23.84
Percentage Difference
+216.7%
Fair Value Range
₹18.5 - ₹53.64
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹1.1
Sector Avg P/E 15.46
Historical Avg P/E N/A
Average Fair Value
₹18.5

P/B Based Valuation

Book Value/Share ₹21.25
Sector Avg P/B 2.43
Historical Avg P/B N/A
Average Fair Value
₹41.76

Price-to-Sales Valuation

Revenue/Share ₹17.88
Sector Avg P/S 3.0
Fair Value
₹53.64

Asset-Based Valuation

Book Value/Share ₹21.25
Liquidation Value/Share ₹21.0
Fair Value
₹21.25

Benjamin Graham Number

Current EPS ₹1.1
Book Value/Share ₹21.25
Graham Multiplier 22.5
Current P/E 10.09
Graham Criteria 2/3
Graham Number
₹22.93
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹5.0 Cr
FCF Growth Rate 5.74%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹82.62 Cr
DCF Fair Value
₹50.94

HOTLSILV Fair Value Analysis — Data Sources & Coverage

HS India financial data sources, valuation methods applied and sector benchmarks used. Explore HS India intrinsic worth to estimate fundamental worth using multiple valuation models.

Methods Used
6
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

HOTLSILV vs Leisure Services Sector Peers — P/E, P/B & Market Cap

HS India P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Travels & Rentals TRAVELS 5.3 0.39 ₹17
Savera Industries SAVERA 17.38 1.95 ₹191
Western Overseas Study A… WOSAL 4.48 0.66 ₹11
CHL CHLLTD 13.67 -0.99 ₹148
Viceroy Hotels VHLTD 43.67 2.68 ₹981

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.