HP Adhesives Intrinsic Value
HP Adhesives intrinsic value. HP Adhesives (HPAL) median intrinsic value is ₹67.80 from 4 valuation models (range ₹11–₹85), vs current price ₹33.90 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read HPAL dividend yield for the complete payout history and dividend yield track record.
HPAL Valuation Methods Summary — DCF, Graham Number & P/E
HP Adhesives intrinsic value across 4 models vs current price ₹33.90 — upside/downside and value range per method. For current market price and key ratios, visit HPAL screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹84.75 | ₹76.28 - ₹93.23 | +150.0% | Book Value/Share: ₹104.44, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹67.80 | ₹61.02 - ₹74.58 | +100.0% | Revenue/Share: ₹131.11, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹36.10 | ₹28.88 - ₹43.32 | +6.5% | CF Growth: 5.0%, Discount: 15% |
| Dividend Yield Method | dividend | ₹11.43 | ₹10.29 - ₹12.57 | -66.3% | DPS: ₹0.40, Target Yield: 3.5% |
HPAL Intrinsic Value vs Market Price — All Valuation Models
HP Adhesives fair value range ₹11–₹85 vs current market price ₹33.90 across 4 valuation models. Compare with HPAL fundamental valuation to assess whether the stock is under or overvalued.
HPAL Intrinsic Value Analysis — Undervalued or Overvalued?
HP Adhesives median intrinsic value ₹67.80, current price ₹33.90 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HPAL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of HP Adhesives (HPAL) is ₹67.80 (median value). With the current market price of ₹33.90, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹11.43 to ₹84.75, indicating ₹11.43 - ₹84.75.
Is HPAL undervalued or overvalued?
Based on our multi-method analysis, HP Adhesives (HPAL) appears to be trading below calculated value by approximately 100.0%.
HPAL Financial Health — Key Ratios vs Industry Benchmarks
HP Adhesives financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 154.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -4.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HPAL Cash Flow Quality — Operating & Free Cash Flow
HP Adhesives operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹17 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹22 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |