Hi-Tech Pipes Intrinsic Value
Hi-Tech Pipes intrinsic value. Hi-Tech Pipes (HITECH) median intrinsic value is ₹140.10 from 9 valuation models (range ₹23–₹210), vs current price ₹70.05 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit HITECH share price.
HITECH Valuation Methods Summary — DCF, Graham Number & P/E
Hi-Tech Pipes intrinsic value across 9 models vs current price ₹70.05 — upside/downside and value range per method. Read HITECH dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹42.72 | ₹34.18 - ₹51.26 | -39.0% | EPS: ₹3.56, Sector P/E: 12x |
| Book Value Method | asset | ₹175.12 | ₹157.61 - ₹192.63 | +150.0% | Book Value/Share: ₹667.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹140.10 | ₹126.09 - ₹154.11 | +100.0% | Revenue/Share: ₹2962.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹140.10 | ₹126.09 - ₹154.11 | +100.0% | EBITDA: ₹188.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹28.02 | ₹22.42 - ₹33.62 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹22.78 | ₹20.50 - ₹25.06 | -67.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹29.33 | ₹26.40 - ₹32.26 | -58.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹140.10 | ₹126.09 - ₹154.11 | +100.0% | ROE: 5.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹210.15 | ₹189.14 - ₹231.17 | +200.0% | EPS: ₹3.56, BVPS: ₹667.00 |
HITECH Intrinsic Value vs Market Price — All Valuation Models
Hi-Tech Pipes fair value range ₹23–₹210 vs current market price ₹70.05 across 9 valuation models. Compare with HITECH stock valuation models to assess whether the stock is under or overvalued.
HITECH Intrinsic Value Analysis — Undervalued or Overvalued?
Hi-Tech Pipes median intrinsic value ₹140.10, current price ₹70.05 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HITECH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hi-Tech Pipes (HITECH) is ₹140.10 (median value). With the current market price of ₹70.05, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹22.78 to ₹210.15, indicating ₹22.78 - ₹210.15.
Is HITECH undervalued or overvalued?
Based on our multi-method analysis, Hi-Tech Pipes (HITECH) appears to be trading below calculated value by approximately 100.0%.
HITECH Financial Health — Key Ratios vs Industry Benchmarks
Hi-Tech Pipes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HITECH Cash Flow Quality — Operating & Free Cash Flow
Hi-Tech Pipes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹3 Cr | ₹-18 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹70 Cr | ₹-125 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-95 Cr | ₹-172 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹134 Cr | ₹85 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-17 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |