Hindustan Zinc Intrinsic Value
Hindustan Zinc intrinsic value. Hindustan Zinc (HINDZINC) median intrinsic value is ₹566.38 from 10 valuation models (range ₹268–₹1295), vs current price ₹518.00 — +9.3% upside (Trading Near Calculated Value), margin of safety 8.5%. For current market price and key ratios, visit HINDZINC stock price BSE.
HINDZINC Valuation Methods Summary — DCF, Graham Number & P/E
Hindustan Zinc intrinsic value across 10 models vs current price ₹518.00 — upside/downside and value range per method. Compare with HINDZINC fair value estimate to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹728.64 | ₹582.91 - ₹874.37 | +40.7% | EPS: ₹60.72, Sector P/E: 12x |
| Book Value Method | asset | ₹267.80 | ₹241.02 - ₹294.58 | -48.3% | Book Value/Share: ₹267.80, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹566.38 | ₹509.74 - ₹623.02 | +9.3% | Revenue/Share: ₹707.98, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1036.00 | ₹932.40 - ₹1139.60 | +100.0% | EBITDA: ₹36444.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1295.00 | ₹1036.00 - ₹1554.00 | +150.0% | CF Growth: 7.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹388.61 | ₹349.75 - ₹427.47 | -25.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹500.33 | ₹450.30 - ₹550.36 | -3.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1036.00 | ₹932.40 - ₹1139.60 | +100.0% | ROE: 113.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹535.60 | ₹482.04 - ₹589.16 | +3.4% | EPS: ₹60.72, BVPS: ₹267.80 |
| Dividend Yield Method | dividend | ₹285.71 | ₹257.14 - ₹314.28 | -44.8% | DPS: ₹10.00, Target Yield: 3.5% |
HINDZINC Intrinsic Value vs Market Price — All Valuation Models
Hindustan Zinc fair value range ₹268–₹1295 vs current market price ₹518.00 across 10 valuation models. Read HINDZINC dividend track record for the complete payout history and dividend yield track record.
HINDZINC Intrinsic Value Analysis — Undervalued or Overvalued?
Hindustan Zinc median intrinsic value ₹566.38, current price ₹518.00 — Trading Near Calculated Value by 9.3%, margin of safety 8.5%.
What is the intrinsic value of HINDZINC?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Hindustan Zinc (HINDZINC) is ₹566.38 (median value). With the current market price of ₹518.00, this represents a +9.3% variance from our estimated fair value.
The valuation range spans from ₹267.80 to ₹1295.00, indicating ₹267.80 - ₹1295.00.
Is HINDZINC undervalued or overvalued?
Based on our multi-method analysis, Hindustan Zinc (HINDZINC) appears to be trading near calculated value by approximately 9.3%.
HINDZINC Financial Health — Key Ratios vs Industry Benchmarks
Hindustan Zinc financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 113.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 60.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HINDZINC Cash Flow Quality — Operating & Free Cash Flow
Hindustan Zinc operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹17,008 Cr | ₹12,555 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹14,160 Cr | ₹12,807 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹13,346 Cr | ₹11,643 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹15,162 Cr | ₹15,162 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹12,691 Cr | ₹12,691 Cr | Positive Free Cash Flow | 8/10 |