Hindustan Adhesives Intrinsic Value
Hindustan Adhesives intrinsic value. Hindustan Adhesives (HINDADH) median intrinsic value is ₹336.00 from 8 valuation models (range ₹152–₹842), vs current price ₹384.35 — -12.6% downside (Trading Above Median Value), margin of safety -14.4%. For current market price and key ratios, visit HINDADH stock price BSE.
HINDADH Valuation Methods Summary — DCF, Graham Number & P/E
Hindustan Adhesives intrinsic value across 8 models vs current price ₹384.35 — upside/downside and value range per method. Compare with HINDADH DCF valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹285.12 | ₹228.10 - ₹342.14 | -25.8% | EPS: ₹23.76, Sector P/E: 12x |
| Book Value Method | asset | ₹218.00 | ₹196.20 - ₹239.80 | -43.3% | Book Value/Share: ₹218.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹377.60 | ₹339.84 - ₹415.36 | -1.8% | Revenue/Share: ₹472.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹336.00 | ₹302.40 - ₹369.60 | -12.6% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹842.17 | ₹673.74 - ₹1010.60 | +119.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹152.06 | ₹136.85 - ₹167.27 | -60.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹195.78 | ₹176.20 - ₹215.36 | -49.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹341.38 | ₹307.24 - ₹375.52 | -11.2% | EPS: ₹23.76, BVPS: ₹218.00 |
HINDADH Intrinsic Value vs Market Price — All Valuation Models
Hindustan Adhesives fair value range ₹152–₹842 vs current market price ₹384.35 across 8 valuation models. Read HINDADH dividend payout details for the complete payout history and dividend yield track record.
HINDADH Intrinsic Value Analysis — Undervalued or Overvalued?
Hindustan Adhesives median intrinsic value ₹336.00, current price ₹384.35 — Trading Above Median Value by 12.6%, margin of safety -14.4%.
What is the intrinsic value of HINDADH?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Hindustan Adhesives (HINDADH) is ₹336.00 (median value). With the current market price of ₹384.35, this represents a -12.6% variance from our estimated fair value.
The valuation range spans from ₹152.06 to ₹842.17, indicating ₹152.06 - ₹842.17.
Is HINDADH undervalued or overvalued?
Based on our multi-method analysis, Hindustan Adhesives (HINDADH) appears to be trading above median value by approximately 12.6%.
HINDADH Financial Health — Key Ratios vs Industry Benchmarks
Hindustan Adhesives financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.93 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.82x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HINDADH Cash Flow Quality — Operating & Free Cash Flow
Hindustan Adhesives operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹31 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹14 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹13 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹27 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2017 | ₹8 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |