Highway Infrastructure Intrinsic Value
Highway Infrastructure intrinsic value. Highway Infrastructure (HILINFRA) median intrinsic value is ₹86.60 from 8 valuation models (range ₹34–₹87), vs current price ₹43.71 — +98.1% upside (Trading Below Calculated Value), margin of safety 49.5%. Compare with HILINFRA fair value estimate to assess whether the stock is under or overvalued.
HILINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Highway Infrastructure intrinsic value across 8 models vs current price ₹43.71 — upside/downside and value range per method. For current market price and key ratios, visit Highway Infrastructure stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹62.88 | ₹50.30 - ₹75.46 | +43.9% | EPS: ₹5.24, Sector P/E: 12x |
| Book Value Method | asset | ₹63.61 | ₹57.25 - ₹69.97 | +45.5% | Book Value/Share: ₹63.61, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹87.42 | ₹78.68 - ₹96.16 | +100.0% | Revenue/Share: ₹307.78, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹87.42 | ₹78.68 - ₹96.16 | +100.0% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹33.54 | ₹30.19 - ₹36.89 | -23.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹43.18 | ₹38.86 - ₹47.50 | -1.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹87.42 | ₹78.68 - ₹96.16 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹86.60 | ₹77.94 - ₹95.26 | +98.1% | EPS: ₹5.24, BVPS: ₹63.61 |
HILINFRA Intrinsic Value vs Market Price — All Valuation Models
Highway Infrastructure fair value range ₹34–₹87 vs current market price ₹43.71 across 8 valuation models. Read Highway Infrastructure dividend payments for the complete payout history and dividend yield track record.
HILINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Highway Infrastructure median intrinsic value ₹86.60, current price ₹43.71 — Trading Below Calculated Value by 98.1%, margin of safety 49.5%.
What is the intrinsic value of HILINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Highway Infrastructure (HILINFRA) is ₹86.60 (median value). With the current market price of ₹43.71, this represents a +98.1% variance from our estimated fair value.
The valuation range spans from ₹33.54 to ₹87.42, indicating ₹33.54 - ₹87.42.
Is HILINFRA undervalued or overvalued?
Based on our multi-method analysis, Highway Infrastructure (HILINFRA) appears to be trading below calculated value by approximately 98.1%.
HILINFRA Financial Health — Key Ratios vs Industry Benchmarks
Highway Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.31 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.94x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HILINFRA Cash Flow Quality — Operating & Free Cash Flow
Highway Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹14 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-5 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |