HG Infra Engineering Intrinsic Value
HG Infra Engineering intrinsic value. HG Infra Engineering (HGINFRA) median intrinsic value is ₹623.52 from 9 valuation models (range ₹121–₹808), vs current price ₹403.75 — +54.4% upside (Trading Below Calculated Value), margin of safety 35.2%. Compare with HGINFRA stock valuation models to assess whether the stock is under or overvalued.
HGINFRA Valuation Methods Summary — DCF, Graham Number & P/E
HG Infra Engineering intrinsic value across 9 models vs current price ₹403.75 — upside/downside and value range per method. Read HG Infra Engineering dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹623.52 | ₹498.82 - ₹748.22 | +54.4% | EPS: ₹51.96, Sector P/E: 12x |
| Book Value Method | asset | ₹504.77 | ₹454.29 - ₹555.25 | +25.0% | Book Value/Share: ₹504.77, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹732.06 | ₹658.85 - ₹805.27 | +81.3% | Revenue/Share: ₹915.08, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹807.50 | ₹726.75 - ₹888.25 | +100.0% | EBITDA: ₹1192.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹332.54 | ₹299.29 - ₹365.79 | -17.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹428.15 | ₹385.33 - ₹470.97 | +6.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹627.69 | ₹564.92 - ₹690.46 | +55.5% | ROE: 10.4%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹768.20 | ₹691.38 - ₹845.02 | +90.3% | EPS: ₹51.96, BVPS: ₹504.77 |
| Dividend Yield Method | dividend | ₹121.12 | ₹109.01 - ₹133.23 | -70.0% | DPS: ₹2.00, Target Yield: 3.5% |
HGINFRA Intrinsic Value vs Market Price — All Valuation Models
HG Infra Engineering fair value range ₹121–₹808 vs current market price ₹403.75 across 9 valuation models. For current market price and key ratios, visit HG Infra Engineering share price screener.
HGINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
HG Infra Engineering median intrinsic value ₹623.52, current price ₹403.75 — Trading Below Calculated Value by 54.4%, margin of safety 35.2%.
What is the intrinsic value of HGINFRA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of HG Infra Engineering (HGINFRA) is ₹623.52 (median value). With the current market price of ₹403.75, this represents a +54.4% variance from our estimated fair value.
The valuation range spans from ₹121.12 to ₹807.50, indicating ₹121.12 - ₹807.50.
Is HGINFRA undervalued or overvalued?
Based on our multi-method analysis, HG Infra Engineering (HGINFRA) appears to be trading below calculated value by approximately 54.4%.
HGINFRA Financial Health — Key Ratios vs Industry Benchmarks
HG Infra Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.62 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 10.4% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.55x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HGINFRA Cash Flow Quality — Operating & Free Cash Flow
HG Infra Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹250 Cr | ₹-287 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹-878 Cr | ₹-1,609 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-311 Cr | ₹-311 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-139 Cr | ₹-328 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-322 Cr | ₹-355 Cr | Negative Cash Flow | 3/10 |