Hemisphere Properties Intrinsic Value

Hemisphere Properties intrinsic value. Hemisphere Properties (HEMIPROP) median intrinsic value is ₹33.46 from 2 valuation models (range ₹22–₹33), vs current price ₹111.53 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with Hemisphere Properties value estimation to assess whether the stock is under or overvalued.

Market Price (CMP)
₹111.53
Primary Intrinsic Value
₹22.31
Market Cap
₹3179 Cr
-70.0% Downside
Median Value
₹33.46
Value Range
₹22 - ₹33
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HEMIPROP Valuation Methods Summary — DCF, Graham Number & P/E

Hemisphere Properties intrinsic value across 2 models vs current price ₹111.53 — upside/downside and value range per method. Read HEMIPROP dividend growth for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹22.31 ₹20.08 - ₹24.54 -80.0% Book Value/Share: ₹15.23, P/B: 1.0x
Revenue Multiple Method revenue ₹33.46 ₹30.11 - ₹36.81 -70.0% Revenue/Share: ₹0.14, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

HEMIPROP Intrinsic Value vs Market Price — All Valuation Models

Hemisphere Properties fair value range ₹22–₹33 vs current market price ₹111.53 across 2 valuation models. For current market price and key ratios, visit Hemisphere Properties share price screener.

HEMIPROP Intrinsic Value Analysis — Undervalued or Overvalued?

Hemisphere Properties median intrinsic value ₹33.46, current price ₹111.53 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of HEMIPROP?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Hemisphere Properties (HEMIPROP) is ₹33.46 (median value). With the current market price of ₹111.53, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹22.31 to ₹33.46, indicating ₹22.31 - ₹33.46.

Is HEMIPROP undervalued or overvalued?

Based on our multi-method analysis, Hemisphere Properties (HEMIPROP) appears to be trading above calculated value by approximately 70.0%.

HEMIPROP Financial Health — Key Ratios vs Industry Benchmarks

Hemisphere Properties financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.45 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -2.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -984.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

HEMIPROP Cash Flow Quality — Operating & Free Cash Flow

Hemisphere Properties operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-151 Cr ₹-151 Cr Negative Cash Flow 3/10
March 2025 ₹-17 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-58 Cr Negative Cash Flow 3/10
March 2023 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2022 ₹-14 Cr ₹-18 Cr Negative Cash Flow 3/10