Haryana Leather Chemicals Intrinsic Value
Haryana Leather Chemicals intrinsic value. Haryana Leather Chemicals (HARLETH) median intrinsic value is ₹36.00 from 9 valuation models (range ₹17–₹136), vs current price ₹56.51 — -36.3% downside (Trading Above Calculated Value), margin of safety -57.0%. For current market price and key ratios, visit HARLETH share price screener.
HARLETH Valuation Methods Summary — DCF, Graham Number & P/E
Haryana Leather Chemicals intrinsic value across 9 models vs current price ₹56.51 — upside/downside and value range per method. Read Haryana Leather Chemicals dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹28.80 | ₹23.04 - ₹34.56 | -49.0% | EPS: ₹2.40, Sector P/E: 12x |
| Book Value Method | asset | ₹90.00 | ₹81.00 - ₹99.00 | +59.3% | Book Value/Share: ₹90.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹89.60 | ₹80.64 - ₹98.56 | +58.6% | Revenue/Share: ₹112.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹36.00 | ₹32.40 - ₹39.60 | -36.3% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹135.83 | ₹108.66 - ₹163.00 | +140.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹16.95 | ₹15.25 - ₹18.64 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹19.80 | ₹17.82 - ₹21.78 | -65.0% | Revenue Growth: 6.2%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹69.71 | ₹62.74 - ₹76.68 | +23.4% | EPS: ₹2.40, BVPS: ₹90.00 |
| Dividend Yield Method | dividend | ₹28.57 | ₹25.71 - ₹31.43 | -49.4% | DPS: ₹1.00, Target Yield: 3.5% |
HARLETH Intrinsic Value vs Market Price — All Valuation Models
Haryana Leather Chemicals fair value range ₹17–₹136 vs current market price ₹56.51 across 9 valuation models. Compare with HARLETH stock valuation models to assess whether the stock is under or overvalued.
HARLETH Intrinsic Value Analysis — Undervalued or Overvalued?
Haryana Leather Chemicals median intrinsic value ₹36.00, current price ₹56.51 — Trading Above Calculated Value by 36.3%, margin of safety -57.0%.
What is the intrinsic value of HARLETH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Haryana Leather Chemicals (HARLETH) is ₹36.00 (median value). With the current market price of ₹56.51, this represents a -36.3% variance from our estimated fair value.
The valuation range spans from ₹16.95 to ₹135.83, indicating ₹16.95 - ₹135.83.
Is HARLETH undervalued or overvalued?
Based on our multi-method analysis, Haryana Leather Chemicals (HARLETH) appears to be trading above calculated value by approximately 36.3%.
HARLETH Financial Health — Key Ratios vs Industry Benchmarks
Haryana Leather Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HARLETH Cash Flow Quality — Operating & Free Cash Flow
Haryana Leather Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |