Haldyn Glass Intrinsic Value
Haldyn Glass intrinsic value. Haldyn Glass (HALDYNGL) median intrinsic value is ₹285.70 from 10 valuation models (range ₹43–₹357), vs current price ₹142.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with HALDYNGL stock valuation models to assess whether the stock is under or overvalued.
HALDYNGL Valuation Methods Summary — DCF, Graham Number & P/E
Haldyn Glass intrinsic value across 10 models vs current price ₹142.85 — upside/downside and value range per method. For current market price and key ratios, visit Haldyn Glass share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹65.28 | ₹52.22 - ₹78.34 | -54.3% | EPS: ₹5.44, Sector P/E: 12x |
| Book Value Method | asset | ₹357.12 | ₹321.41 - ₹392.83 | +150.0% | Book Value/Share: ₹468.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹285.70 | ₹257.13 - ₹314.27 | +100.0% | Revenue/Share: ₹896.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹285.70 | ₹257.13 - ₹314.27 | +100.0% | EBITDA: ₹76.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹357.12 | ₹285.70 - ₹428.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹42.85 | ₹38.57 - ₹47.14 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹44.83 | ₹40.35 - ₹49.31 | -68.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹285.70 | ₹257.13 - ₹314.27 | +100.0% | ROE: 12.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹239.34 | ₹215.41 - ₹263.27 | +67.5% | EPS: ₹5.44, BVPS: ₹468.00 |
| Dividend Yield Method | dividend | ₹42.85 | ₹38.57 - ₹47.14 | -70.0% | DPS: ₹0.70, Target Yield: 3.5% |
HALDYNGL Intrinsic Value vs Market Price — All Valuation Models
Haldyn Glass fair value range ₹43–₹357 vs current market price ₹142.85 across 10 valuation models. Read HALDYNGL dividend history for the complete payout history and dividend yield track record.
HALDYNGL Intrinsic Value Analysis — Undervalued or Overvalued?
Haldyn Glass median intrinsic value ₹285.70, current price ₹142.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HALDYNGL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Haldyn Glass (HALDYNGL) is ₹285.70 (median value). With the current market price of ₹142.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹42.85 to ₹357.12, indicating ₹42.85 - ₹357.12.
Is HALDYNGL undervalued or overvalued?
Based on our multi-method analysis, Haldyn Glass (HALDYNGL) appears to be trading below calculated value by approximately 100.0%.
HALDYNGL Financial Health — Key Ratios vs Industry Benchmarks
Haldyn Glass financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.83 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 12.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.89x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HALDYNGL Cash Flow Quality — Operating & Free Cash Flow
Haldyn Glass operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹62 Cr | ₹45 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹45 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹31 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹10 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |