Grovy Intrinsic Value
Grovy intrinsic value. Grovy (GROVY) median intrinsic value is ₹27.69 from 9 valuation models (range ₹17–₹43), vs current price ₹58.10 — -52.3% downside (Trading Above Calculated Value), margin of safety -100.0%. Read GROVY dividend track record for the complete payout history and dividend yield track record.
GROVY Valuation Methods Summary — DCF, Graham Number & P/E
Grovy intrinsic value across 9 models vs current price ₹58.10 — upside/downside and value range per method. For current market price and key ratios, visit GROVY stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.60 | ₹26.88 - ₹40.32 | -42.2% | EPS: ₹2.80, Sector P/E: 12x |
| Book Value Method | asset | ₹17.69 | ₹15.92 - ₹19.46 | -69.6% | Book Value/Share: ₹17.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹33.85 | ₹30.47 - ₹37.24 | -41.7% | Revenue/Share: ₹42.31, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹27.69 | ₹24.92 - ₹30.46 | -52.3% | EBITDA: ₹6.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹17.43 | ₹15.69 - ₹19.17 | -70.0% | EPS Growth: 0.7%, Fair P/E: 0.6x |
| Growth Adjusted P/E | growth | ₹24.08 | ₹21.67 - ₹26.49 | -58.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹43.08 | ₹38.77 - ₹47.39 | -25.9% | ROE: 17.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹33.39 | ₹30.05 - ₹36.73 | -42.5% | EPS: ₹2.80, BVPS: ₹17.69 |
| Dividend Yield Method | dividend | ₹17.43 | ₹15.69 - ₹19.17 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
GROVY Intrinsic Value vs Market Price — All Valuation Models
Grovy fair value range ₹17–₹43 vs current market price ₹58.10 across 9 valuation models. Compare with GROVY stock valuation models to assess whether the stock is under or overvalued.
GROVY Intrinsic Value Analysis — Undervalued or Overvalued?
Grovy median intrinsic value ₹27.69, current price ₹58.10 — Trading Above Calculated Value by 52.3%, margin of safety -100.0%.
What is the intrinsic value of GROVY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Grovy (GROVY) is ₹27.69 (median value). With the current market price of ₹58.10, this represents a -52.3% variance from our estimated fair value.
The valuation range spans from ₹17.43 to ₹43.08, indicating ₹17.43 - ₹43.08.
Is GROVY undervalued or overvalued?
Based on our multi-method analysis, Grovy (GROVY) appears to be trading above calculated value by approximately 52.3%.
GROVY Financial Health — Key Ratios vs Industry Benchmarks
Grovy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.75x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
GROVY Cash Flow Quality — Operating & Free Cash Flow
Grovy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |