Greenply Industries Intrinsic Value
Greenply Industries intrinsic value. Greenply Industries (GREENPLY) median intrinsic value is ₹616.90 from 10 valuation models (range ₹93–₹771), vs current price ₹308.45 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with GREENPLY fundamental valuation to assess whether the stock is under or overvalued.
GREENPLY Valuation Methods Summary — DCF, Graham Number & P/E
Greenply Industries intrinsic value across 10 models vs current price ₹308.45 — upside/downside and value range per method. Read Greenply Industries dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹248.00 | ₹198.40 - ₹297.60 | -19.6% | EPS: ₹9.92, Sector P/E: 25x |
| Book Value Method | asset | ₹771.12 | ₹694.01 - ₹848.23 | +150.0% | Book Value/Share: ₹688.46, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹616.90 | ₹555.21 - ₹678.59 | +100.0% | Revenue/Share: ₹2396.92, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹616.90 | ₹555.21 - ₹678.59 | +100.0% | EBITDA: ₹296.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹771.12 | ₹616.90 - ₹925.34 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹92.53 | ₹83.28 - ₹101.78 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹183.92 | ₹165.53 - ₹202.31 | -40.4% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹616.90 | ₹555.21 - ₹678.59 | +100.0% | ROE: 13.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹392.00 | ₹352.80 - ₹431.20 | +27.1% | EPS: ₹9.92, BVPS: ₹688.46 |
| Dividend Yield Method | dividend | ₹92.53 | ₹83.28 - ₹101.78 | -70.0% | DPS: ₹0.50, Target Yield: 3.0% |
GREENPLY Intrinsic Value vs Market Price — All Valuation Models
Greenply Industries fair value range ₹93–₹771 vs current market price ₹308.45 across 10 valuation models. For current market price and key ratios, visit Greenply Industries screener.
GREENPLY Intrinsic Value Analysis — Undervalued or Overvalued?
Greenply Industries median intrinsic value ₹616.90, current price ₹308.45 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of GREENPLY?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Greenply Industries (GREENPLY) is ₹616.90 (median value). With the current market price of ₹308.45, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹92.53 to ₹771.12, indicating ₹92.53 - ₹771.12.
Is GREENPLY undervalued or overvalued?
Based on our multi-method analysis, Greenply Industries (GREENPLY) appears to be trading below calculated value by approximately 100.0%.
GREENPLY Financial Health — Key Ratios vs Industry Benchmarks
Greenply Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.59x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GREENPLY Cash Flow Quality — Operating & Free Cash Flow
Greenply Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹247 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹219 Cr | ₹146 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹111 Cr | ₹39 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹62 Cr | ₹-143 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹92 Cr | ₹27 Cr | Positive Free Cash Flow | 7/10 |