Foods & Inns Intrinsic Value
Foods & Inns intrinsic value. Foods & Inns (FOODSIN) median intrinsic value is ₹99.36 from 10 valuation models (range ₹15–₹149), vs current price ₹49.68 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with FOODSIN DCF valuation to assess whether the stock is under or overvalued.
FOODSIN Valuation Methods Summary — DCF, Graham Number & P/E
Foods & Inns intrinsic value across 10 models vs current price ₹49.68 — upside/downside and value range per method. For current market price and key ratios, visit Foods & Inns share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹130.08 | ₹104.06 - ₹156.10 | +161.8% | EPS: ₹10.84, Sector P/E: 12x |
| Book Value Method | asset | ₹124.20 | ₹111.78 - ₹136.62 | +150.0% | Book Value/Share: ₹808.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹99.36 | ₹89.42 - ₹109.30 | +100.0% | Revenue/Share: ₹1680.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹99.36 | ₹89.42 - ₹109.30 | +100.0% | EBITDA: ₹180.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹124.20 | ₹99.36 - ₹149.04 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹69.38 | ₹62.44 - ₹76.32 | +39.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹89.32 | ₹80.39 - ₹98.25 | +79.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹99.36 | ₹89.42 - ₹109.30 | +100.0% | ROE: 14.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹149.04 | ₹134.14 - ₹163.94 | +200.0% | EPS: ₹10.84, BVPS: ₹808.57 |
| Dividend Yield Method | dividend | ₹14.90 | ₹13.41 - ₹16.39 | -70.0% | DPS: ₹0.30, Target Yield: 3.5% |
FOODSIN Intrinsic Value vs Market Price — All Valuation Models
Foods & Inns fair value range ₹15–₹149 vs current market price ₹49.68 across 10 valuation models. Read FOODSIN dividend growth for the complete payout history and dividend yield track record.
FOODSIN Intrinsic Value Analysis — Undervalued or Overvalued?
Foods & Inns median intrinsic value ₹99.36, current price ₹49.68 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FOODSIN?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Foods & Inns (FOODSIN) is ₹99.36 (median value). With the current market price of ₹49.68, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹14.90 to ₹149.04, indicating ₹14.90 - ₹149.04.
Is FOODSIN undervalued or overvalued?
Based on our multi-method analysis, Foods & Inns (FOODSIN) appears to be trading below calculated value by approximately 100.0%.
FOODSIN Financial Health — Key Ratios vs Industry Benchmarks
Foods & Inns financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.62 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FOODSIN Cash Flow Quality — Operating & Free Cash Flow
Foods & Inns operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹132 Cr | ₹96 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹15 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-22 Cr | ₹-70 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-73 Cr | ₹-112 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹16 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |