Flair Writing Industries Intrinsic Value
Flair Writing Industries intrinsic value. Flair Writing Industries (FLAIR) median intrinsic value is ₹340.00 from 10 valuation models (range ₹68–₹539), vs current price ₹226.43 — +50.2% upside (Trading Below Calculated Value), margin of safety 33.4%. For current market price and key ratios, visit FLAIR share price.
FLAIR Valuation Methods Summary — DCF, Graham Number & P/E
Flair Writing Industries intrinsic value across 10 models vs current price ₹226.43 — upside/downside and value range per method. Read FLAIR dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹340.00 | ₹272.00 - ₹408.00 | +50.2% | EPS: ₹13.60, Sector P/E: 25x |
| Book Value Method | asset | ₹539.15 | ₹485.24 - ₹593.07 | +138.1% | Book Value/Share: ₹215.66, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹372.45 | ₹335.20 - ₹409.69 | +64.5% | Revenue/Share: ₹248.30, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹452.86 | ₹407.57 - ₹498.15 | +100.0% | EBITDA: ₹256.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹351.12 | ₹280.90 - ₹421.34 | +55.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹87.04 | ₹78.34 - ₹95.74 | -61.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹252.14 | ₹226.93 - ₹277.35 | +11.4% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹335.09 | ₹301.58 - ₹368.60 | +48.0% | ROE: 12.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹256.89 | ₹231.20 - ₹282.58 | +13.5% | EPS: ₹13.60, BVPS: ₹215.66 |
| Dividend Yield Method | dividend | ₹67.93 | ₹61.14 - ₹74.72 | -70.0% | DPS: ₹0.50, Target Yield: 3.0% |
FLAIR Intrinsic Value vs Market Price — All Valuation Models
Flair Writing Industries fair value range ₹68–₹539 vs current market price ₹226.43 across 10 valuation models. Compare with Flair Writing Industries value estimation to assess whether the stock is under or overvalued.
FLAIR Intrinsic Value Analysis — Undervalued or Overvalued?
Flair Writing Industries median intrinsic value ₹340.00, current price ₹226.43 — Trading Below Calculated Value by 50.2%, margin of safety 33.4%.
What is the intrinsic value of FLAIR?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Flair Writing Industries (FLAIR) is ₹340.00 (median value). With the current market price of ₹226.43, this represents a +50.2% variance from our estimated fair value.
The valuation range spans from ₹67.93 to ₹539.15, indicating ₹67.93 - ₹539.15.
Is FLAIR undervalued or overvalued?
Based on our multi-method analysis, Flair Writing Industries (FLAIR) appears to be trading below calculated value by approximately 50.2%.
FLAIR Financial Health — Key Ratios vs Industry Benchmarks
Flair Writing Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.96x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FLAIR Cash Flow Quality — Operating & Free Cash Flow
Flair Writing Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹137 Cr | ₹57 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹56 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹78 Cr | ₹-65 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹96 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹34 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |