Eveready Industries Intrinsic Value

Eveready Industries intrinsic value. Eveready Industries (EVEREADY) median intrinsic value is ₹636.20 from 10 valuation models (range ₹95–₹954), vs current price ₹318.10 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with Eveready Industries valuation methods to assess whether the stock is under or overvalued.

Market Price (CMP)
₹318.10
Primary Intrinsic Value
₹954.30
Market Cap
₹1145 Cr
+100.0% Upside
Median Value
₹636.20
Value Range
₹95 - ₹954
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

EVEREADY Valuation Methods Summary — DCF, Graham Number & P/E

Eveready Industries intrinsic value across 10 models vs current price ₹318.10 — upside/downside and value range per method. Read EVEREADY dividend history for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹954.30 ₹763.44 - ₹1145.16 +200.0% EPS: ₹78.00, Sector P/E: 25x
Book Value Method asset ₹432.64 ₹389.38 - ₹475.90 +36.0% Book Value/Share: ₹173.06, P/B: 2.5x
Revenue Multiple Method revenue ₹636.20 ₹572.58 - ₹699.82 +100.0% Revenue/Share: ₹478.89, P/S: 1.5x
EBITDA Multiple Method earnings ₹636.20 ₹572.58 - ₹699.82 +100.0% EBITDA: ₹524.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹214.04 ₹171.23 - ₹256.85 -32.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹499.20 ₹449.28 - ₹549.12 +56.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹954.30 ₹858.87 - ₹1049.73 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹636.20 ₹572.58 - ₹699.82 +100.0% ROE: 91.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹346.11 ₹311.50 - ₹380.72 +8.8% EPS: ₹78.00, BVPS: ₹173.06
Dividend Yield Method dividend ₹95.43 ₹85.89 - ₹104.97 -70.0% DPS: ₹2.50, Target Yield: 3.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

EVEREADY Intrinsic Value vs Market Price — All Valuation Models

Eveready Industries fair value range ₹95–₹954 vs current market price ₹318.10 across 10 valuation models. For current market price and key ratios, visit Eveready Industries screener.

EVEREADY Intrinsic Value Analysis — Undervalued or Overvalued?

Eveready Industries median intrinsic value ₹636.20, current price ₹318.10 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of EVEREADY?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Eveready Industries (EVEREADY) is ₹636.20 (median value). With the current market price of ₹318.10, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹95.43 to ₹954.30, indicating ₹95.43 - ₹954.30.

Is EVEREADY undervalued or overvalued?

Based on our multi-method analysis, Eveready Industries (EVEREADY) appears to be trading below calculated value by approximately 100.0%.

EVEREADY Financial Health — Key Ratios vs Industry Benchmarks

Eveready Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.69 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 91.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.42x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

EVEREADY Cash Flow Quality — Operating & Free Cash Flow

Eveready Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹83 Cr ₹83 Cr Positive Free Cash Flow 8/10
March 2025 ₹130 Cr ₹83 Cr Positive Free Cash Flow 8/10
March 2024 ₹154 Cr ₹143 Cr Positive Free Cash Flow 8/10
March 2023 ₹37 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2022 ₹134 Cr ₹107 Cr Positive Free Cash Flow 8/10