Elin Electronics Intrinsic Value
Elin Electronics intrinsic value. Elin Electronics (ELIN) median intrinsic value is ₹157.94 from 9 valuation models (range ₹54–₹211), vs current price ₹78.97 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Elin Electronics stock price NSE.
ELIN Valuation Methods Summary — DCF, Graham Number & P/E
Elin Electronics intrinsic value across 9 models vs current price ₹78.97 — upside/downside and value range per method. Read ELIN dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹211.00 | ₹168.80 - ₹253.20 | +167.2% | EPS: ₹8.44, Sector P/E: 25x |
| Book Value Method | asset | ₹197.43 | ₹177.69 - ₹217.17 | +150.0% | Book Value/Share: ₹222.50, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹157.94 | ₹142.15 - ₹173.73 | +100.0% | Revenue/Share: ₹613.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹157.94 | ₹142.15 - ₹173.73 | +100.0% | EBITDA: ₹56.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹65.76 | ₹52.61 - ₹78.91 | -16.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹54.02 | ₹48.62 - ₹59.42 | -31.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹156.48 | ₹140.83 - ₹172.13 | +98.2% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹157.94 | ₹142.15 - ₹173.73 | +100.0% | ROE: 7.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹205.55 | ₹185.00 - ₹226.11 | +160.3% | EPS: ₹8.44, BVPS: ₹222.50 |
ELIN Intrinsic Value vs Market Price — All Valuation Models
Elin Electronics fair value range ₹54–₹211 vs current market price ₹78.97 across 9 valuation models. Compare with ELIN fundamental valuation to assess whether the stock is under or overvalued.
ELIN Intrinsic Value Analysis — Undervalued or Overvalued?
Elin Electronics median intrinsic value ₹157.94, current price ₹78.97 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of ELIN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Elin Electronics (ELIN) is ₹157.94 (median value). With the current market price of ₹78.97, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹54.02 to ₹211.00, indicating ₹54.02 - ₹211.00.
Is ELIN undervalued or overvalued?
Based on our multi-method analysis, Elin Electronics (ELIN) appears to be trading below calculated value by approximately 100.0%.
ELIN Financial Health — Key Ratios vs Industry Benchmarks
Elin Electronics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 33.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ELIN Cash Flow Quality — Operating & Free Cash Flow
Elin Electronics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹43 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹62 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹57 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-34 Cr | ₹-37 Cr | Negative Cash Flow | 3/10 |