Elegant Marbles & Grani Industries Intrinsic Value
Elegant Marbles & Grani Industries intrinsic value. Elegant Marbles & Grani Industries (ELEMARB) median intrinsic value is ₹240.00 from 7 valuation models (range ₹56–₹423), vs current price ₹169.00 — +42.0% upside (Trading Below Calculated Value), margin of safety 29.6%. For current market price and key ratios, visit ELEMARB share price.
ELEMARB Valuation Methods Summary — DCF, Graham Number & P/E
Elegant Marbles & Grani Industries intrinsic value across 7 models vs current price ₹169.00 — upside/downside and value range per method. Compare with ELEMARB fair value estimate to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹267.50 | ₹214.00 - ₹321.00 | +58.3% | EPS: ₹10.70, Sector P/E: 25x |
| Book Value Method | asset | ₹422.50 | ₹380.25 - ₹464.75 | +150.0% | Book Value/Share: ₹413.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹180.00 | ₹162.00 - ₹198.00 | +6.5% | Revenue/Share: ₹120.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹240.00 | ₹216.00 - ₹264.00 | +42.0% | EBITDA: ₹6.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹56.12 | ₹50.51 - ₹61.73 | -66.8% | EPS Growth: 6.6%, Fair P/E: 5.2x |
| Growth Adjusted P/E | growth | ₹191.31 | ₹172.18 - ₹210.44 | +13.2% | Revenue Growth: -1.3%, Adj P/E: 17.9x |
| Graham Defensive Method | conservative | ₹315.45 | ₹283.90 - ₹347.00 | +86.7% | EPS: ₹10.70, BVPS: ₹413.33 |
ELEMARB Intrinsic Value vs Market Price — All Valuation Models
Elegant Marbles & Grani Industries fair value range ₹56–₹423 vs current market price ₹169.00 across 7 valuation models. Read ELEMARB ex-dividend dates for the complete payout history and dividend yield track record.
ELEMARB Intrinsic Value Analysis — Undervalued or Overvalued?
Elegant Marbles & Grani Industries median intrinsic value ₹240.00, current price ₹169.00 — Trading Below Calculated Value by 42.0%, margin of safety 29.6%.
What is the intrinsic value of ELEMARB?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Elegant Marbles & Grani Industries (ELEMARB) is ₹240.00 (median value). With the current market price of ₹169.00, this represents a +42.0% variance from our estimated fair value.
The valuation range spans from ₹56.12 to ₹422.50, indicating ₹56.12 - ₹422.50.
Is ELEMARB undervalued or overvalued?
Based on our multi-method analysis, Elegant Marbles & Grani Industries (ELEMARB) appears to be trading below calculated value by approximately 42.0%.
ELEMARB Financial Health — Key Ratios vs Industry Benchmarks
Elegant Marbles & Grani Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 44.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.27x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ELEMARB Cash Flow Quality — Operating & Free Cash Flow
Elegant Marbles & Grani Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹5 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |