Eldeco Housing & Industries Intrinsic Value
Eldeco Housing & Industries intrinsic value. Eldeco Housing & Industries (ELDEHSG) median intrinsic value is ₹942.02 from 8 valuation models (range ₹232–₹1934), vs current price ₹773.55 — +21.8% upside (Trading Below Calculated Value), margin of safety 17.9%. Read Eldeco Housing & Industries dividend payments for the complete payout history and dividend yield track record.
ELDEHSG Valuation Methods Summary — DCF, Graham Number & P/E
Eldeco Housing & Industries intrinsic value across 8 models vs current price ₹773.55 — upside/downside and value range per method. For current market price and key ratios, visit ELDEHSG stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹236.64 | ₹189.31 - ₹283.97 | -69.4% | EPS: ₹19.72, Sector P/E: 12x |
| Book Value Method | asset | ₹1933.88 | ₹1740.49 - ₹2127.27 | +150.0% | Book Value/Share: ₹2000.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1024.00 | ₹921.60 - ₹1126.40 | +32.4% | Revenue/Share: ₹1280.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1320.00 | ₹1188.00 - ₹1452.00 | +70.6% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹928.38 | ₹742.70 - ₹1114.06 | +20.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹232.06 | ₹208.85 - ₹255.27 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹232.06 | ₹208.85 - ₹255.27 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹942.02 | ₹847.82 - ₹1036.22 | +21.8% | EPS: ₹19.72, BVPS: ₹2000.00 |
ELDEHSG Intrinsic Value vs Market Price — All Valuation Models
Eldeco Housing & Industries fair value range ₹232–₹1934 vs current market price ₹773.55 across 8 valuation models. Compare with ELDEHSG fair value estimate to assess whether the stock is under or overvalued.
ELDEHSG Intrinsic Value Analysis — Undervalued or Overvalued?
Eldeco Housing & Industries median intrinsic value ₹942.02, current price ₹773.55 — Trading Below Calculated Value by 21.8%, margin of safety 17.9%.
What is the intrinsic value of ELDEHSG?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Eldeco Housing & Industries (ELDEHSG) is ₹942.02 (median value). With the current market price of ₹773.55, this represents a +21.8% variance from our estimated fair value.
The valuation range spans from ₹232.06 to ₹1933.88, indicating ₹232.06 - ₹1933.88.
Is ELDEHSG undervalued or overvalued?
Based on our multi-method analysis, Eldeco Housing & Industries (ELDEHSG) appears to be trading below calculated value by approximately 21.8%.
ELDEHSG Financial Health — Key Ratios vs Industry Benchmarks
Eldeco Housing & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.48 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.24x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ELDEHSG Cash Flow Quality — Operating & Free Cash Flow
Eldeco Housing & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-128 Cr | ₹-128 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹20 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹37 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |