eClerx Services Intrinsic Value
eClerx Services intrinsic value. eClerx Services (ECLERX) median intrinsic value is ₹674.69 from 10 valuation models (range ₹386–₹1322), vs current price ₹1930.30 — -65.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit ECLERX screener.
ECLERX Valuation Methods Summary — DCF, Graham Number & P/E
eClerx Services intrinsic value across 10 models vs current price ₹1930.30 — upside/downside and value range per method. Read eClerx Services dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹982.56 | ₹786.05 - ₹1179.07 | -49.1% | EPS: ₹81.88, Sector P/E: 12x |
| Book Value Method | asset | ₹386.06 | ₹347.45 - ₹424.67 | -80.0% | Book Value/Share: ₹278.70, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹579.09 | ₹521.18 - ₹637.00 | -70.0% | Revenue/Share: ₹494.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹816.52 | ₹734.87 - ₹898.17 | -57.7% | EBITDA: ₹1252.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1290.42 | ₹1032.34 - ₹1548.50 | -33.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹579.09 | ₹521.18 - ₹637.00 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹674.69 | ₹607.22 - ₹742.16 | -65.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1321.74 | ₹1189.57 - ₹1453.91 | -31.5% | ROE: 29.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹579.09 | ₹521.18 - ₹637.00 | -70.0% | EPS: ₹81.88, BVPS: ₹278.70 |
| Dividend Yield Method | dividend | ₹579.09 | ₹521.18 - ₹637.00 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
ECLERX Intrinsic Value vs Market Price — All Valuation Models
eClerx Services fair value range ₹386–₹1322 vs current market price ₹1930.30 across 10 valuation models. Compare with ECLERX DCF valuation to assess whether the stock is under or overvalued.
ECLERX Intrinsic Value Analysis — Undervalued or Overvalued?
eClerx Services median intrinsic value ₹674.69, current price ₹1930.30 — Trading Above Calculated Value by 65.0%, margin of safety -100.0%.
What is the intrinsic value of ECLERX?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of eClerx Services (ECLERX) is ₹674.69 (median value). With the current market price of ₹1930.30, this represents a -65.0% variance from our estimated fair value.
The valuation range spans from ₹386.06 to ₹1321.74, indicating ₹386.06 - ₹1321.74.
Is ECLERX undervalued or overvalued?
Based on our multi-method analysis, eClerx Services (ECLERX) appears to be trading above calculated value by approximately 65.0%.
ECLERX Financial Health — Key Ratios vs Industry Benchmarks
eClerx Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 29.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.23x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ECLERX Cash Flow Quality — Operating & Free Cash Flow
eClerx Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹874 Cr | ₹826 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹655 Cr | ₹655 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹526 Cr | ₹285 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹493 Cr | ₹466 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹444 Cr | ₹444 Cr | Positive Free Cash Flow | 8/10 |