Easun Capital Markets Intrinsic Value

Easun Capital Markets intrinsic value. Easun Capital Markets (EASUN) median intrinsic value is ₹22.00 from 8 valuation models (range ₹17–₹37), vs current price ₹55.00 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read EASUN dividend track record for the complete payout history and dividend yield track record.

Market Price (CMP)
₹55.00
Primary Intrinsic Value
₹16.50
Market Cap
₹27.5 Cr
-60.0% Downside
Median Value
₹22.00
Value Range
₹17 - ₹37
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EASUN Valuation Methods Summary — DCF, Graham Number & P/E

Easun Capital Markets intrinsic value across 8 models vs current price ₹55.00 — upside/downside and value range per method. Compare with EASUN fair value estimate to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.50 ₹13.20 - ₹19.80 -70.0% EPS: ₹1.30, Sector P/E: 12x
Book Value Method asset ₹36.80 ₹33.12 - ₹40.48 -33.1% Book Value/Share: ₹46.00, P/B: 0.8x
Revenue Multiple Method revenue ₹16.50 ₹14.85 - ₹18.15 -70.0% Revenue/Share: ₹4.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹22.00 ₹19.80 - ₹24.20 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹37.14 ₹29.71 - ₹44.57 -32.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹20.80 ₹18.72 - ₹22.88 -62.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹16.50 ₹14.85 - ₹18.15 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹36.68 ₹33.01 - ₹40.35 -33.3% EPS: ₹1.30, BVPS: ₹46.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

EASUN Intrinsic Value vs Market Price — All Valuation Models

Easun Capital Markets fair value range ₹17–₹37 vs current market price ₹55.00 across 8 valuation models. For current market price and key ratios, visit Easun Capital Markets share price chart.

EASUN Intrinsic Value Analysis — Undervalued or Overvalued?

Easun Capital Markets median intrinsic value ₹22.00, current price ₹55.00 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.

What is the intrinsic value of EASUN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Easun Capital Markets (EASUN) is ₹22.00 (median value). With the current market price of ₹55.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹16.50 to ₹37.14, indicating ₹16.50 - ₹37.14.

Is EASUN undervalued or overvalued?

Based on our multi-method analysis, Easun Capital Markets (EASUN) appears to be trading above calculated value by approximately 60.0%.

EASUN Financial Health — Key Ratios vs Industry Benchmarks

Easun Capital Markets financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 4.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 56.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

EASUN Cash Flow Quality — Operating & Free Cash Flow

Easun Capital Markets operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10