Duke Offshore Intrinsic Value
Duke Offshore intrinsic value. Duke Offshore (DUKEOFS) median intrinsic value is ₹27.85 from 2 valuation models (range ₹19–₹28), vs current price ₹92.82 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit DUKEOFS screener.
DUKEOFS Valuation Methods Summary — DCF, Graham Number & P/E
Duke Offshore intrinsic value across 2 models vs current price ₹92.82 — upside/downside and value range per method. Compare with DUKEOFS fundamental valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹18.56 | ₹16.70 - ₹20.42 | -80.0% | Book Value/Share: ₹4.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹27.85 | ₹25.07 - ₹30.64 | -70.0% | Revenue/Share: ₹2.00, P/S: 0.8x |
DUKEOFS Intrinsic Value vs Market Price — All Valuation Models
Duke Offshore fair value range ₹19–₹28 vs current market price ₹92.82 across 2 valuation models. Read DUKEOFS dividend growth for the complete payout history and dividend yield track record.
DUKEOFS Intrinsic Value Analysis — Undervalued or Overvalued?
Duke Offshore median intrinsic value ₹27.85, current price ₹92.82 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of DUKEOFS?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Duke Offshore (DUKEOFS) is ₹27.85 (median value). With the current market price of ₹92.82, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹18.56 to ₹27.85, indicating ₹18.56 - ₹27.85.
Is DUKEOFS undervalued or overvalued?
Based on our multi-method analysis, Duke Offshore (DUKEOFS) appears to be trading above calculated value by approximately 70.0%.
DUKEOFS Financial Health — Key Ratios vs Industry Benchmarks
Duke Offshore financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -25.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DUKEOFS Cash Flow Quality — Operating & Free Cash Flow
Duke Offshore operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |