Dish TV Intrinsic Value
Dish TV intrinsic value. Dish TV (DISHTV) median intrinsic value is ₹4.20 from 3 valuation models (range ₹4–₹5), vs current price ₹2.10 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with DISHTV fair price to assess whether the stock is under or overvalued.
DISHTV Valuation Methods Summary — DCF, Graham Number & P/E
Dish TV intrinsic value across 3 models vs current price ₹2.10 — upside/downside and value range per method. For current market price and key ratios, visit DISHTV stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹4.20 | ₹3.78 - ₹4.62 | +100.0% | Revenue/Share: ₹65.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹4.20 | ₹3.78 - ₹4.62 | +100.0% | EBITDA: ₹160.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹5.25 | ₹4.20 - ₹6.30 | +150.0% | CF Growth: 5.0%, Discount: 15% |
DISHTV Intrinsic Value vs Market Price — All Valuation Models
Dish TV fair value range ₹4–₹5 vs current market price ₹2.10 across 3 valuation models. Read DISHTV dividend yield for the complete payout history and dividend yield track record.
DISHTV Intrinsic Value Analysis — Undervalued or Overvalued?
Dish TV median intrinsic value ₹4.20, current price ₹2.10 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DISHTV?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Dish TV (DISHTV) is ₹4.20 (median value). With the current market price of ₹2.10, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹4.20 to ₹5.25, indicating ₹4.20 - ₹5.25.
Is DISHTV undervalued or overvalued?
Based on our multi-method analysis, Dish TV (DISHTV) appears to be trading below calculated value by approximately 100.0%.
DISHTV Financial Health — Key Ratios vs Industry Benchmarks
Dish TV financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DISHTV Cash Flow Quality — Operating & Free Cash Flow
Dish TV operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹410 Cr | ₹222 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹676 Cr | ₹379 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹668 Cr | ₹498 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,141 Cr | ₹807 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,574 Cr | ₹1,334 Cr | Positive Free Cash Flow | 8/10 |