Dilip Buildcon Intrinsic Value
Dilip Buildcon intrinsic value. Dilip Buildcon (DBL) median intrinsic value is ₹429.75 from 10 valuation models (range ₹119–₹690), vs current price ₹396.30 — +8.4% upside (Trading Near Calculated Value), margin of safety 7.8%. Read DBL dividend growth for the complete payout history and dividend yield track record.
DBL Valuation Methods Summary — DCF, Graham Number & P/E
Dilip Buildcon intrinsic value across 10 models vs current price ₹396.30 — upside/downside and value range per method. Compare with Dilip Buildcon value estimation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹365.76 | ₹292.61 - ₹438.91 | -7.7% | EPS: ₹30.48, Sector P/E: 12x |
| Book Value Method | asset | ₹429.75 | ₹386.78 - ₹472.73 | +8.4% | Book Value/Share: ₹429.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹466.96 | ₹420.26 - ₹513.66 | +17.8% | Revenue/Share: ₹583.70, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹677.04 | ₹609.34 - ₹744.74 | +70.8% | EBITDA: ₹1828.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹689.98 | ₹551.98 - ₹827.98 | +74.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹195.07 | ₹175.56 - ₹214.58 | -50.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹251.16 | ₹226.04 - ₹276.28 | -36.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹306.17 | ₹275.55 - ₹336.79 | -22.7% | ROE: 7.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹542.89 | ₹488.60 - ₹597.18 | +37.0% | EPS: ₹30.48, BVPS: ₹429.75 |
| Dividend Yield Method | dividend | ₹118.89 | ₹107.00 - ₹130.78 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
DBL Intrinsic Value vs Market Price — All Valuation Models
Dilip Buildcon fair value range ₹119–₹690 vs current market price ₹396.30 across 10 valuation models. For current market price and key ratios, visit Dilip Buildcon share price today.
DBL Intrinsic Value Analysis — Undervalued or Overvalued?
Dilip Buildcon median intrinsic value ₹429.75, current price ₹396.30 — Trading Near Calculated Value by 8.4%, margin of safety 7.8%.
What is the intrinsic value of DBL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dilip Buildcon (DBL) is ₹429.75 (median value). With the current market price of ₹396.30, this represents a +8.4% variance from our estimated fair value.
The valuation range spans from ₹118.89 to ₹689.98, indicating ₹118.89 - ₹689.98.
Is DBL undervalued or overvalued?
Based on our multi-method analysis, Dilip Buildcon (DBL) appears to be trading near calculated value by approximately 8.4%.
DBL Financial Health — Key Ratios vs Industry Benchmarks
Dilip Buildcon financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.59 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 7.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.50x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DBL Cash Flow Quality — Operating & Free Cash Flow
Dilip Buildcon operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1,204 Cr | ₹1,204 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹131 Cr | ₹-583 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1,081 Cr | ₹892 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,845 Cr | ₹2,744 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,624 Cr | ₹1,624 Cr | Positive Free Cash Flow | 8/10 |