Dhampur Sugar Mills Intrinsic Value
Dhampur Sugar Mills intrinsic value. Dhampur Sugar Mills (DHAMPURSUG) median intrinsic value is ₹353.70 from 10 valuation models (range ₹67–₹531), vs current price ₹176.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read DHAMPURSUG dividend growth for the complete payout history and dividend yield track record.
DHAMPURSUG Valuation Methods Summary — DCF, Graham Number & P/E
Dhampur Sugar Mills intrinsic value across 10 models vs current price ₹176.85 — upside/downside and value range per method. For current market price and key ratios, visit DHAMPURSUG share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹530.55 | ₹424.44 - ₹636.66 | +200.0% | EPS: ₹28.32, Sector P/E: 25x |
| Book Value Method | asset | ₹442.12 | ₹397.91 - ₹486.33 | +150.0% | Book Value/Share: ₹187.34, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹353.70 | ₹318.33 - ₹389.07 | +100.0% | Revenue/Share: ₹311.25, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹353.70 | ₹318.33 - ₹389.07 | +100.0% | EBITDA: ₹368.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹352.49 | ₹281.99 - ₹422.99 | +99.3% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹181.25 | ₹163.12 - ₹199.38 | +2.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹525.05 | ₹472.54 - ₹577.55 | +196.9% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹353.70 | ₹318.33 - ₹389.07 | +100.0% | ROE: 15.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹345.51 | ₹310.96 - ₹380.06 | +95.4% | EPS: ₹28.32, BVPS: ₹187.34 |
| Dividend Yield Method | dividend | ₹66.67 | ₹60.00 - ₹73.34 | -62.3% | DPS: ₹2.00, Target Yield: 3.0% |
DHAMPURSUG Intrinsic Value vs Market Price — All Valuation Models
Dhampur Sugar Mills fair value range ₹67–₹531 vs current market price ₹176.85 across 10 valuation models. Compare with Dhampur Sugar Mills value estimation to assess whether the stock is under or overvalued.
DHAMPURSUG Intrinsic Value Analysis — Undervalued or Overvalued?
Dhampur Sugar Mills median intrinsic value ₹353.70, current price ₹176.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DHAMPURSUG?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dhampur Sugar Mills (DHAMPURSUG) is ₹353.70 (median value). With the current market price of ₹176.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹66.67 to ₹530.55, indicating ₹66.67 - ₹530.55.
Is DHAMPURSUG undervalued or overvalued?
Based on our multi-method analysis, Dhampur Sugar Mills (DHAMPURSUG) appears to be trading below calculated value by approximately 100.0%.
DHAMPURSUG Financial Health — Key Ratios vs Industry Benchmarks
Dhampur Sugar Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.79 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.82x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DHAMPURSUG Cash Flow Quality — Operating & Free Cash Flow
Dhampur Sugar Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹243 Cr | ₹121 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹201 Cr | ₹201 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-53 Cr | ₹-99 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹383 Cr | ₹310 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-53 Cr | Negative Cash Flow | 3/10 |