Deepak Builders & Engineers Intrinsic Value
Deepak Builders & Engineers intrinsic value. Deepak Builders & Engineers (DBEIL) median intrinsic value is ₹16.00 from 9 valuation models (range ₹13–₹19), vs current price ₹6.40 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read DBEIL dividend payout details for the complete payout history and dividend yield track record.
DBEIL Valuation Methods Summary — DCF, Graham Number & P/E
Deepak Builders & Engineers intrinsic value across 9 models vs current price ₹6.40 — upside/downside and value range per method. Compare with Deepak Builders & Engineers value estimation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹19.20 | ₹15.36 - ₹23.04 | +200.0% | EPS: ₹7.80, Sector P/E: 12x |
| Book Value Method | asset | ₹16.00 | ₹14.40 - ₹17.60 | +150.0% | Book Value/Share: ₹87.87, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.80 | ₹11.52 - ₹14.08 | +100.0% | Revenue/Share: ₹116.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹12.80 | ₹11.52 - ₹14.08 | +100.0% | EBITDA: ₹82.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹16.00 | ₹12.80 - ₹19.20 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹19.20 | ₹17.28 - ₹21.12 | +200.0% | EPS Growth: 12.2%, Fair P/E: 9.8x |
| Growth Adjusted P/E | growth | ₹19.20 | ₹17.28 - ₹21.12 | +200.0% | Revenue Growth: 10.7%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹12.80 | ₹11.52 - ₹14.08 | +100.0% | ROE: 8.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹19.20 | ₹17.28 - ₹21.12 | +200.0% | EPS: ₹7.80, BVPS: ₹87.87 |
DBEIL Intrinsic Value vs Market Price — All Valuation Models
Deepak Builders & Engineers fair value range ₹13–₹19 vs current market price ₹6.40 across 9 valuation models. For current market price and key ratios, visit Deepak Builders & Engineers screener.
DBEIL Intrinsic Value Analysis — Undervalued or Overvalued?
Deepak Builders & Engineers median intrinsic value ₹16.00, current price ₹6.40 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of DBEIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Deepak Builders & Engineers (DBEIL) is ₹16.00 (median value). With the current market price of ₹6.40, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹12.80 to ₹19.20, indicating ₹12.80 - ₹19.20.
Is DBEIL undervalued or overvalued?
Based on our multi-method analysis, Deepak Builders & Engineers (DBEIL) appears to be trading below calculated value by approximately 150.0%.
DBEIL Financial Health — Key Ratios vs Industry Benchmarks
Deepak Builders & Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.21 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.66x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DBEIL Cash Flow Quality — Operating & Free Cash Flow
Deepak Builders & Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-131 Cr | ₹-137 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-27 Cr | ₹-33 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹13 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹24 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |