DEE Development Engineers Intrinsic Value
DEE Development Engineers intrinsic value. DEE Development Engineers (DEEDEV) median intrinsic value is ₹192.00 from 10 valuation models (range ₹129–₹318), vs current price ₹636.95 — -69.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Read DEEDEV dividend track record for the complete payout history and dividend yield track record.
DEEDEV Valuation Methods Summary — DCF, Graham Number & P/E
DEE Development Engineers intrinsic value across 10 models vs current price ₹636.95 — upside/downside and value range per method. For current market price and key ratios, visit DEEDEV share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹192.00 | ₹153.60 - ₹230.40 | -69.9% | EPS: ₹16.00, Sector P/E: 12x |
| Book Value Method | asset | ₹128.99 | ₹116.09 - ₹141.89 | -79.7% | Book Value/Share: ₹128.99, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹191.09 | ₹171.98 - ₹210.20 | -70.0% | Revenue/Share: ₹212.17, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹254.78 | ₹229.30 - ₹280.26 | -60.0% | EBITDA: ₹272.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹254.78 | ₹203.82 - ₹305.74 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹191.09 | ₹171.98 - ₹210.20 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹191.09 | ₹171.98 - ₹210.20 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹318.48 | ₹286.63 - ₹350.33 | -50.0% | ROE: 12.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹215.49 | ₹193.94 - ₹237.04 | -66.2% | EPS: ₹16.00, BVPS: ₹128.99 |
| Dividend Yield Method | dividend | ₹191.09 | ₹171.98 - ₹210.20 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
DEEDEV Intrinsic Value vs Market Price — All Valuation Models
DEE Development Engineers fair value range ₹129–₹318 vs current market price ₹636.95 across 10 valuation models. Compare with DEEDEV fair value to assess whether the stock is under or overvalued.
DEEDEV Intrinsic Value Analysis — Undervalued or Overvalued?
DEE Development Engineers median intrinsic value ₹192.00, current price ₹636.95 — Trading Above Calculated Value by 69.9%, margin of safety -100.0%.
What is the intrinsic value of DEEDEV?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of DEE Development Engineers (DEEDEV) is ₹192.00 (median value). With the current market price of ₹636.95, this represents a -69.9% variance from our estimated fair value.
The valuation range spans from ₹128.99 to ₹318.48, indicating ₹128.99 - ₹318.48.
Is DEEDEV undervalued or overvalued?
Based on our multi-method analysis, DEE Development Engineers (DEEDEV) appears to be trading above calculated value by approximately 69.9%.
DEEDEV Financial Health — Key Ratios vs Industry Benchmarks
DEE Development Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.07 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.76x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DEEDEV Cash Flow Quality — Operating & Free Cash Flow
DEE Development Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹20 Cr | ₹-74 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹-119 Cr | ₹-201 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹103 Cr | ₹31 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹67 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |