Consolidated Construction Intrinsic Value

Consolidated Construction intrinsic value. Consolidated Construction (CCCL) median intrinsic value is ₹31.35 from 3 valuation models (range ₹26–₹33), vs current price ₹13.19 — +137.7% upside (Trading Below Calculated Value), margin of safety 57.9%. For current market price and key ratios, visit Consolidated Construction screener.

Market Price (CMP)
₹13.19
Primary Intrinsic Value
₹31.35
Market Cap
₹117.4 Cr
+137.7% Upside
Median Value
₹31.35
Value Range
₹26 - ₹33
Assessment
Trading Below Calculated Value
Safety Margin
57.9%

CCCL Valuation Methods Summary — DCF, Graham Number & P/E

Consolidated Construction intrinsic value across 3 models vs current price ₹13.19 — upside/downside and value range per method. Read Consolidated Construction dividend policy for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹31.35 ₹28.22 - ₹34.49 +137.7% Book Value/Share: ₹31.35, P/B: 1.0x
Revenue Multiple Method revenue ₹26.38 ₹23.74 - ₹29.02 +100.0% Revenue/Share: ₹50.79, P/S: 0.8x
Simple DCF (5Y) dcf ₹32.98 ₹26.38 - ₹39.58 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

CCCL Intrinsic Value vs Market Price — All Valuation Models

Consolidated Construction fair value range ₹26–₹33 vs current market price ₹13.19 across 3 valuation models. Compare with Consolidated Construction valuation methods to assess whether the stock is under or overvalued.

CCCL Intrinsic Value Analysis — Undervalued or Overvalued?

Consolidated Construction median intrinsic value ₹31.35, current price ₹13.19 — Trading Below Calculated Value by 137.7%, margin of safety 57.9%.

What is the intrinsic value of CCCL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Consolidated Construction (CCCL) is ₹31.35 (median value). With the current market price of ₹13.19, this represents a +137.7% variance from our estimated fair value.

The valuation range spans from ₹26.38 to ₹32.98, indicating ₹26.38 - ₹32.98.

Is CCCL undervalued or overvalued?

Based on our multi-method analysis, Consolidated Construction (CCCL) appears to be trading below calculated value by approximately 137.7%.

CCCL Financial Health — Key Ratios vs Industry Benchmarks

Consolidated Construction financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 21.87 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

CCCL Cash Flow Quality — Operating & Free Cash Flow

Consolidated Construction operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹156 Cr ₹150 Cr Positive Free Cash Flow 8/10
March 2024 ₹51 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10