Clean Science & Technology Intrinsic Value
Clean Science & Technology intrinsic value. Clean Science & Technology (CLEAN) median intrinsic value is ₹842.74 from 10 valuation models (range ₹240–₹2000), vs current price ₹799.80 — +5.4% upside (Trading Near Calculated Value), margin of safety 5.1%. For current market price and key ratios, visit CLEAN share price.
CLEAN Valuation Methods Summary — DCF, Graham Number & P/E
Clean Science & Technology intrinsic value across 10 models vs current price ₹799.80 — upside/downside and value range per method. Read CLEAN dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹263.04 | ₹210.43 - ₹315.65 | -67.1% | EPS: ₹21.92, Sector P/E: 12x |
| Book Value Method | asset | ₹1440.00 | ₹1296.00 - ₹1584.00 | +80.0% | Book Value/Share: ₹1440.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹733.09 | ₹659.78 - ₹806.40 | -8.3% | Revenue/Share: ₹916.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1599.60 | ₹1439.64 - ₹1759.56 | +100.0% | EBITDA: ₹396.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1999.50 | ₹1599.60 - ₹2399.40 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹239.94 | ₹215.95 - ₹263.93 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹239.94 | ₹215.95 - ₹263.93 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1599.60 | ₹1439.64 - ₹1759.56 | +100.0% | ROE: 14.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹842.74 | ₹758.47 - ₹927.01 | +5.4% | EPS: ₹21.92, BVPS: ₹1440.00 |
| Dividend Yield Method | dividend | ₹239.94 | ₹215.95 - ₹263.93 | -70.0% | DPS: ₹6.00, Target Yield: 3.5% |
CLEAN Intrinsic Value vs Market Price — All Valuation Models
Clean Science & Technology fair value range ₹240–₹2000 vs current market price ₹799.80 across 10 valuation models. Compare with CLEAN fair value to assess whether the stock is under or overvalued.
CLEAN Intrinsic Value Analysis — Undervalued or Overvalued?
Clean Science & Technology median intrinsic value ₹842.74, current price ₹799.80 — Trading Near Calculated Value by 5.4%, margin of safety 5.1%.
What is the intrinsic value of CLEAN?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Clean Science & Technology (CLEAN) is ₹842.74 (median value). With the current market price of ₹799.80, this represents a +5.4% variance from our estimated fair value.
The valuation range spans from ₹239.94 to ₹1999.50, indicating ₹239.94 - ₹1999.50.
Is CLEAN undervalued or overvalued?
Based on our multi-method analysis, Clean Science & Technology (CLEAN) appears to be trading near calculated value by approximately 5.4%.
CLEAN Financial Health — Key Ratios vs Industry Benchmarks
Clean Science & Technology financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.35 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 38.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CLEAN Cash Flow Quality — Operating & Free Cash Flow
Clean Science & Technology operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹275 Cr | ₹174 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹214 Cr | ₹138 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹236 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹279 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹127 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |