Chaman Lal Setia Exports Intrinsic Value
Chaman Lal Setia Exports intrinsic value. Chaman Lal Setia Exports (CLSEL) median intrinsic value is ₹566.20 from 10 valuation models (range ₹85–₹708), vs current price ₹283.10 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit CLSEL share price screener.
CLSEL Valuation Methods Summary — DCF, Graham Number & P/E
Chaman Lal Setia Exports intrinsic value across 10 models vs current price ₹283.10 — upside/downside and value range per method. Read CLSEL ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹302.40 | ₹241.92 - ₹362.88 | +6.8% | EPS: ₹25.20, Sector P/E: 12x |
| Book Value Method | asset | ₹707.75 | ₹636.98 - ₹778.53 | +150.0% | Book Value/Share: ₹838.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹566.20 | ₹509.58 - ₹622.82 | +100.0% | Revenue/Share: ₹1489.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹566.20 | ₹509.58 - ₹622.82 | +100.0% | EBITDA: ₹182.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹692.75 | ₹554.20 - ₹831.30 | +144.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹84.93 | ₹76.44 - ₹93.42 | -70.0% | EPS Growth: 2.6%, Fair P/E: 2.1x |
| Growth Adjusted P/E | growth | ₹203.18 | ₹182.86 - ₹223.50 | -28.2% | Revenue Growth: 1.6%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹566.20 | ₹509.58 - ₹622.82 | +100.0% | ROE: 14.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹689.31 | ₹620.38 - ₹758.24 | +143.5% | EPS: ₹25.20, BVPS: ₹838.00 |
| Dividend Yield Method | dividend | ₹85.71 | ₹77.14 - ₹94.28 | -69.7% | DPS: ₹3.00, Target Yield: 3.5% |
CLSEL Intrinsic Value vs Market Price — All Valuation Models
Chaman Lal Setia Exports fair value range ₹85–₹708 vs current market price ₹283.10 across 10 valuation models. Compare with CLSEL stock valuation models to assess whether the stock is under or overvalued.
CLSEL Intrinsic Value Analysis — Undervalued or Overvalued?
Chaman Lal Setia Exports median intrinsic value ₹566.20, current price ₹283.10 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CLSEL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Chaman Lal Setia Exports (CLSEL) is ₹566.20 (median value). With the current market price of ₹283.10, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹84.93 to ₹707.75, indicating ₹84.93 - ₹707.75.
Is CLSEL undervalued or overvalued?
Based on our multi-method analysis, Chaman Lal Setia Exports (CLSEL) appears to be trading below calculated value by approximately 100.0%.
CLSEL Financial Health — Key Ratios vs Industry Benchmarks
Chaman Lal Setia Exports financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.47 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.43x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CLSEL Cash Flow Quality — Operating & Free Cash Flow
Chaman Lal Setia Exports operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹51 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹73 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-38 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹7 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-58 Cr | ₹-62 Cr | Negative Cash Flow | 3/10 |