Butterfly Gandhimathi Appliances Intrinsic Value
Butterfly Gandhimathi Appliances intrinsic value. Butterfly Gandhimathi Appliances (BUTTERFLY) median intrinsic value is ₹479.27 from 9 valuation models (range ₹172–₹816), vs current price ₹547.55 — -12.5% downside (Trading Above Median Value), margin of safety -14.2%. Compare with Butterfly Gandhimathi Applianc value estimation to assess whether the stock is under or overvalued.
BUTTERFLY Valuation Methods Summary — DCF, Graham Number & P/E
Butterfly Gandhimathi Appliances intrinsic value across 9 models vs current price ₹547.55 — upside/downside and value range per method. Read BUTTERFLY dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹672.50 | ₹538.00 - ₹807.00 | +22.8% | EPS: ₹26.90, Sector P/E: 25x |
| Book Value Method | asset | ₹516.67 | ₹465.00 - ₹568.34 | -5.6% | Book Value/Share: ₹206.67, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹815.83 | ₹734.25 - ₹897.41 | +49.0% | Revenue/Share: ₹543.89, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹606.67 | ₹546.00 - ₹667.34 | +10.8% | EBITDA: ₹91.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹453.87 | ₹363.10 - ₹544.64 | -17.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹172.16 | ₹154.94 - ₹189.38 | -68.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹479.27 | ₹431.34 - ₹527.20 | -12.5% | Revenue Growth: -2.0%, Adj P/E: 17.8x |
| ROE Based Valuation | profitability | ₹320.00 | ₹288.00 - ₹352.00 | -41.6% | ROE: 12.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹353.67 | ₹318.30 - ₹389.04 | -35.4% | EPS: ₹26.90, BVPS: ₹206.67 |
BUTTERFLY Intrinsic Value vs Market Price — All Valuation Models
Butterfly Gandhimathi Appliances fair value range ₹172–₹816 vs current market price ₹547.55 across 9 valuation models. For current market price and key ratios, visit Butterfly Gandhimathi Applianc share price chart.
BUTTERFLY Intrinsic Value Analysis — Undervalued or Overvalued?
Butterfly Gandhimathi Appliances median intrinsic value ₹479.27, current price ₹547.55 — Trading Above Median Value by 12.5%, margin of safety -14.2%.
What is the intrinsic value of BUTTERFLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Butterfly Gandhimathi Appliances (BUTTERFLY) is ₹479.27 (median value). With the current market price of ₹547.55, this represents a -12.5% variance from our estimated fair value.
The valuation range spans from ₹172.16 to ₹815.83, indicating ₹172.16 - ₹815.83.
Is BUTTERFLY undervalued or overvalued?
Based on our multi-method analysis, Butterfly Gandhimathi Appliances (BUTTERFLY) appears to be trading above median value by approximately 12.5%.
BUTTERFLY Financial Health — Key Ratios vs Industry Benchmarks
Butterfly Gandhimathi Appliances financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 54.14 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.75x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BUTTERFLY Cash Flow Quality — Operating & Free Cash Flow
Butterfly Gandhimathi Appliances operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹88 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹34 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹37 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹122 Cr | ₹108 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-21 Cr | ₹-30 Cr | Negative Cash Flow | 3/10 |