Brightcom Group Intrinsic Value
Brightcom Group intrinsic value. Brightcom Group (BCG) median intrinsic value is ₹22.93 from 9 valuation models (range ₹18–₹28), vs current price ₹9.17 — +150.1% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit BCG share price.
BCG Valuation Methods Summary — DCF, Graham Number & P/E
Brightcom Group intrinsic value across 9 models vs current price ₹9.17 — upside/downside and value range per method. Read Brightcom Group dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹27.51 | ₹22.01 - ₹33.01 | +200.0% | EPS: ₹4.12, Sector P/E: 12x |
| Book Value Method | asset | ₹22.93 | ₹20.64 - ₹25.22 | +150.1% | Book Value/Share: ₹261.66, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹18.34 | ₹16.51 - ₹20.17 | +100.0% | Revenue/Share: ₹158.12, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.34 | ₹16.51 - ₹20.17 | +100.0% | EBITDA: ₹1692.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹22.93 | ₹18.34 - ₹27.52 | +150.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹26.37 | ₹23.73 - ₹29.01 | +187.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹27.51 | ₹24.76 - ₹30.26 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹18.34 | ₹16.51 - ₹20.17 | +100.0% | ROE: 7.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹27.51 | ₹24.76 - ₹30.26 | +200.0% | EPS: ₹4.12, BVPS: ₹261.66 |
BCG Intrinsic Value vs Market Price — All Valuation Models
Brightcom Group fair value range ₹18–₹28 vs current market price ₹9.17 across 9 valuation models. Compare with BCG fair price to assess whether the stock is under or overvalued.
BCG Intrinsic Value Analysis — Undervalued or Overvalued?
Brightcom Group median intrinsic value ₹22.93, current price ₹9.17 — Trading Below Calculated Value by 150.1%, margin of safety 60.0%.
What is the intrinsic value of BCG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Brightcom Group (BCG) is ₹22.93 (median value). With the current market price of ₹9.17, this represents a +150.1% variance from our estimated fair value.
The valuation range spans from ₹18.34 to ₹27.51, indicating ₹18.34 - ₹27.51.
Is BCG undervalued or overvalued?
Based on our multi-method analysis, Brightcom Group (BCG) appears to be trading below calculated value by approximately 150.1%.
BCG Financial Health — Key Ratios vs Industry Benchmarks
Brightcom Group financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 588.38 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.53x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BCG Cash Flow Quality — Operating & Free Cash Flow
Brightcom Group operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹103 Cr | ₹-185 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹175 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹134 Cr | ₹-71 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹703 Cr | ₹570 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹287 Cr | ₹179 Cr | Positive Free Cash Flow | 8/10 |