Brahmaputra Infrastructure Intrinsic Value
Brahmaputra Infrastructure intrinsic value. Brahmaputra Infrastructure (BRAHMINFRA) median intrinsic value is ₹167.77 from 9 valuation models (range ₹102–₹286), vs current price ₹143.02 — +17.3% upside (Trading Below Median Value), margin of safety 14.8%. For current market price and key ratios, visit Brahmaputra Infrastructure share price today.
BRAHMINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Brahmaputra Infrastructure intrinsic value across 9 models vs current price ₹143.02 — upside/downside and value range per method. Compare with BRAHMINFRA fundamental valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹244.32 | ₹195.46 - ₹293.18 | +70.8% | EPS: ₹20.36, Sector P/E: 12x |
| Book Value Method | asset | ₹119.31 | ₹107.38 - ₹131.24 | -16.6% | Book Value/Share: ₹119.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹101.52 | ₹91.37 - ₹111.67 | -29.0% | Revenue/Share: ₹126.90, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹157.24 | ₹141.52 - ₹172.96 | +9.9% | EBITDA: ₹76.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹192.04 | ₹153.63 - ₹230.45 | +34.3% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹130.30 | ₹117.27 - ₹143.33 | -8.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹167.77 | ₹150.99 - ₹184.55 | +17.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹286.04 | ₹257.44 - ₹314.64 | +100.0% | ROE: 17.3%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹233.79 | ₹210.41 - ₹257.17 | +63.5% | EPS: ₹20.36, BVPS: ₹119.31 |
BRAHMINFRA Intrinsic Value vs Market Price — All Valuation Models
Brahmaputra Infrastructure fair value range ₹102–₹286 vs current market price ₹143.02 across 9 valuation models. Read BRAHMINFRA dividend payout details for the complete payout history and dividend yield track record.
BRAHMINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Brahmaputra Infrastructure median intrinsic value ₹167.77, current price ₹143.02 — Trading Below Median Value by 17.3%, margin of safety 14.8%.
What is the intrinsic value of BRAHMINFRA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Brahmaputra Infrastructure (BRAHMINFRA) is ₹167.77 (median value). With the current market price of ₹143.02, this represents a +17.3% variance from our estimated fair value.
The valuation range spans from ₹101.52 to ₹286.04, indicating ₹101.52 - ₹286.04.
Is BRAHMINFRA undervalued or overvalued?
Based on our multi-method analysis, Brahmaputra Infrastructure (BRAHMINFRA) appears to be trading below median value by approximately 17.3%.
BRAHMINFRA Financial Health — Key Ratios vs Industry Benchmarks
Brahmaputra Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.31 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 17.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.51x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BRAHMINFRA Cash Flow Quality — Operating & Free Cash Flow
Brahmaputra Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-127 Cr | ₹-127 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹28 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |