Bombay Super Hybrid Seeds Intrinsic Value
Bombay Super Hybrid Seeds intrinsic value. Bombay Super Hybrid Seeds (BSHSL) median intrinsic value is ₹119.09 from 8 valuation models (range ₹25–₹166), vs current price ₹83.07 — +43.4% upside (Trading Below Calculated Value), margin of safety 30.2%. Read Bombay Super Hybrid Seeds dividend payments for the complete payout history and dividend yield track record.
BSHSL Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Super Hybrid Seeds intrinsic value across 8 models vs current price ₹83.07 — upside/downside and value range per method. For current market price and key ratios, visit BSHSL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.60 | ₹26.88 - ₹40.32 | -59.6% | EPS: ₹2.80, Sector P/E: 12x |
| Book Value Method | asset | ₹119.09 | ₹107.18 - ₹131.00 | +43.4% | Book Value/Share: ₹119.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹166.14 | ₹149.53 - ₹182.75 | +100.0% | Revenue/Share: ₹340.91, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹166.14 | ₹149.53 - ₹182.75 | +100.0% | EBITDA: ₹39.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹33.24 | ₹29.92 - ₹36.56 | -60.0% | EPS Growth: 14.8%, Fair P/E: 11.9x |
| Growth Adjusted P/E | growth | ₹24.92 | ₹22.43 - ₹27.41 | -70.0% | Revenue Growth: 13.1%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹166.14 | ₹149.53 - ₹182.75 | +100.0% | ROE: 22.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹86.62 | ₹77.96 - ₹95.28 | +4.3% | EPS: ₹2.80, BVPS: ₹119.09 |
BSHSL Intrinsic Value vs Market Price — All Valuation Models
Bombay Super Hybrid Seeds fair value range ₹25–₹166 vs current market price ₹83.07 across 8 valuation models. Compare with Bombay Super Hybrid Seeds valuation methods to assess whether the stock is under or overvalued.
BSHSL Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Super Hybrid Seeds median intrinsic value ₹119.09, current price ₹83.07 — Trading Below Calculated Value by 43.4%, margin of safety 30.2%.
What is the intrinsic value of BSHSL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bombay Super Hybrid Seeds (BSHSL) is ₹119.09 (median value). With the current market price of ₹83.07, this represents a +43.4% variance from our estimated fair value.
The valuation range spans from ₹24.92 to ₹166.14, indicating ₹24.92 - ₹166.14.
Is BSHSL undervalued or overvalued?
Based on our multi-method analysis, Bombay Super Hybrid Seeds (BSHSL) appears to be trading below calculated value by approximately 43.4%.
BSHSL Financial Health — Key Ratios vs Industry Benchmarks
Bombay Super Hybrid Seeds financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 81.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BSHSL Cash Flow Quality — Operating & Free Cash Flow
Bombay Super Hybrid Seeds operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-16 Cr | ₹-16 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-31 Cr | ₹-35 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-8 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |