Bombay Oxygen Intrinsic Value
Bombay Oxygen intrinsic value. Bombay Oxygen (BOMOXY-B1) median intrinsic value is ₹5424.01 from 8 valuation models (range ₹3616–₹7232), vs current price ₹18080.05 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with BOMOXY-B1 fair price to assess whether the stock is under or overvalued.
BOMOXY-B1 Valuation Methods Summary — DCF, Graham Number & P/E
Bombay Oxygen intrinsic value across 8 models vs current price ₹18080.05 — upside/downside and value range per method. Read BOMOXY-B1 dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹5424.01 | ₹4339.21 - ₹6508.81 | -70.0% | EPS: ₹70.00, Sector P/E: 12x |
| Book Value Method | asset | ₹3616.01 | ₹3254.41 - ₹3977.61 | -80.0% | Book Value/Share: ₹2365.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹5424.01 | ₹4881.61 - ₹5966.41 | -70.0% | Revenue/Share: ₹15.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹7232.02 | ₹6508.82 - ₹7955.22 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹5424.01 | ₹4881.61 - ₹5966.41 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹5424.01 | ₹4881.61 - ₹5966.41 | -70.0% | Revenue Growth: -24.6%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹5424.01 | ₹4881.61 - ₹5966.41 | -70.0% | EPS: ₹70.00, BVPS: ₹2365.00 |
| Dividend Yield Method | dividend | ₹5424.01 | ₹4881.61 - ₹5966.41 | -70.0% | DPS: ₹25.00, Target Yield: 4.0% |
BOMOXY-B1 Intrinsic Value vs Market Price — All Valuation Models
Bombay Oxygen fair value range ₹3616–₹7232 vs current market price ₹18080.05 across 8 valuation models. For current market price and key ratios, visit Bombay Oxygen share price today.
BOMOXY-B1 Intrinsic Value Analysis — Undervalued or Overvalued?
Bombay Oxygen median intrinsic value ₹5424.01, current price ₹18080.05 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of BOMOXY-B1?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bombay Oxygen (BOMOXY-B1) is ₹5424.01 (median value). With the current market price of ₹18080.05, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹3616.01 to ₹7232.02, indicating ₹3616.01 - ₹7232.02.
Is BOMOXY-B1 undervalued or overvalued?
Based on our multi-method analysis, Bombay Oxygen (BOMOXY-B1) appears to be trading above calculated value by approximately 70.0%.
BOMOXY-B1 Financial Health — Key Ratios vs Industry Benchmarks
Bombay Oxygen financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.09 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 0.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 101.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.01x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BOMOXY-B1 Cash Flow Quality — Operating & Free Cash Flow
Bombay Oxygen operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |