BNR Udyog Intrinsic Value
BNR Udyog intrinsic value. BNR Udyog (BNRUDY) median intrinsic value is ₹30.00 from 2 valuation models (range ₹12–₹30), vs current price ₹38.60 — -22.3% downside (Trading Above Calculated Value), margin of safety -28.7%. Read BNR Udyog dividend policy for the complete payout history and dividend yield track record.
BNRUDY Valuation Methods Summary — DCF, Graham Number & P/E
BNR Udyog intrinsic value across 2 models vs current price ₹38.60 — upside/downside and value range per method. For current market price and key ratios, visit BNRUDY share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹30.00 | ₹27.00 - ₹33.00 | -22.3% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹11.58 | ₹10.42 - ₹12.74 | -70.0% | Revenue/Share: ₹6.67, P/S: 0.8x |
BNRUDY Intrinsic Value vs Market Price — All Valuation Models
BNR Udyog fair value range ₹12–₹30 vs current market price ₹38.60 across 2 valuation models. Compare with BNR Udyog valuation methods to assess whether the stock is under or overvalued.
BNRUDY Intrinsic Value Analysis — Undervalued or Overvalued?
BNR Udyog median intrinsic value ₹30.00, current price ₹38.60 — Trading Above Calculated Value by 22.3%, margin of safety -28.7%.
What is the intrinsic value of BNRUDY?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of BNR Udyog (BNRUDY) is ₹30.00 (median value). With the current market price of ₹38.60, this represents a -22.3% variance from our estimated fair value.
The valuation range spans from ₹11.58 to ₹30.00, indicating ₹11.58 - ₹30.00.
Is BNRUDY undervalued or overvalued?
Based on our multi-method analysis, BNR Udyog (BNRUDY) appears to be trading above calculated value by approximately 22.3%.
BNRUDY Financial Health — Key Ratios vs Industry Benchmarks
BNR Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -297.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.22x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BNRUDY Cash Flow Quality — Operating & Free Cash Flow
BNR Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |