Bansal Roofing Products Intrinsic Value
Bansal Roofing Products intrinsic value. Bansal Roofing Products (BRPL) median intrinsic value is ₹78.46 from 10 valuation models (range ₹33–₹136), vs current price ₹165.05 — -52.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Read Bansal Roofing Products dividend payments for the complete payout history and dividend yield track record.
BRPL Valuation Methods Summary — DCF, Graham Number & P/E
Bansal Roofing Products intrinsic value across 10 models vs current price ₹165.05 — upside/downside and value range per method. Compare with BRPL stock valuation models to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹102.00 | ₹81.60 - ₹122.40 | -38.2% | EPS: ₹8.50, Sector P/E: 12x |
| Book Value Method | asset | ₹33.01 | ₹29.71 - ₹36.31 | -80.0% | Book Value/Share: ₹32.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹100.92 | ₹90.83 - ₹111.01 | -38.9% | Revenue/Share: ₹126.15, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹78.46 | ₹70.61 - ₹86.31 | -52.5% | EBITDA: ₹17.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹66.02 | ₹52.82 - ₹79.22 | -60.0% | CF Growth: 7.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹136.00 | ₹122.40 - ₹149.60 | -17.6% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹73.10 | ₹65.79 - ₹80.41 | -55.7% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹135.38 | ₹121.84 - ₹148.92 | -18.0% | ROE: 26.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹64.62 | ₹58.16 - ₹71.08 | -60.8% | EPS: ₹8.50, BVPS: ₹32.31 |
| Dividend Yield Method | dividend | ₹49.52 | ₹44.57 - ₹54.47 | -70.0% | DPS: ₹1.50, Target Yield: 3.5% |
BRPL Intrinsic Value vs Market Price — All Valuation Models
Bansal Roofing Products fair value range ₹33–₹136 vs current market price ₹165.05 across 10 valuation models. For current market price and key ratios, visit Bansal Roofing Products share price today.
BRPL Intrinsic Value Analysis — Undervalued or Overvalued?
Bansal Roofing Products median intrinsic value ₹78.46, current price ₹165.05 — Trading Above Calculated Value by 52.5%, margin of safety -100.0%.
What is the intrinsic value of BRPL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Bansal Roofing Products (BRPL) is ₹78.46 (median value). With the current market price of ₹165.05, this represents a -52.5% variance from our estimated fair value.
The valuation range spans from ₹33.01 to ₹136.00, indicating ₹33.01 - ₹136.00.
Is BRPL undervalued or overvalued?
Based on our multi-method analysis, Bansal Roofing Products (BRPL) appears to be trading above calculated value by approximately 52.5%.
BRPL Financial Health — Key Ratios vs Industry Benchmarks
Bansal Roofing Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 26.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.65x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BRPL Cash Flow Quality — Operating & Free Cash Flow
Bansal Roofing Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹8 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹8 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹9 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹6 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |